US2265521078 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -362.00K | -35.41M | -2.45M | 7.94M | 1.14M | |||
Depreciation Amortization | 3.57M | 2.75M | 1.63M | 260.00K | 90.00K | |||
Income Taxes - Deferred | 0.00 | -940.00K | -500.00K | -6.05M | N/A | |||
Change In Working Capital | -2.18M | -2.40M | -1.32M | -1.12M | 10.00K | |||
Interest Paid | 115.00K | 80.00K | 80.00K | 70.00K | 10.00K | |||
Taxes Paid | 121.00K | 120.00K | 20.00K | 10.00K | 10.00K | |||
Other non cash items | 2.47M | 35.59M | 1.63M | -380.00K | 400.00K | |||
OPERATING CASH FLOW | 3.50M | -410.00K | -1.01M | 650.00K | 1.64M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -92.00K | -1.70M | -100.00K | -920.00K | -70.00K | |||
Other Investing Activity | 3.79M | N/A | -9.77M | N/A | N/A | |||
INVESTING CASH FLOW | 3.70M | -1.70M | -9.87M | -920.00K | -70.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.15M | -120.00K | -170.00K | 910.00K | -80.00K | |||
Stock Issued/Repurchased | 241.00K | 820.00K | 1.73M | 12.81M | 850.00K | |||
Dividend Paid | -130.00K | -460.00K | N/A | N/A | N/A | |||
Other Financing Activity | -264.00K | -290.00K | -910.00K | -50.00K | N/A | |||
FINANCING CASH FLOW | -2.31M | -50.00K | 650.00K | 13.67M | 770.00K | |||
Exchange Rate Effect | -21.00K | 180.00K | 10.00K | N/A | N/A | |||
CHANGE IN CASH | 4.87M | -1.98M | -10.22M | 13.40M | 2.34M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.50M | -410.00K | -1.01M | 650.00K | 1.64M | |||
Capital Expenditure | -92.00K | -1.70M | -100.00K | -920.00K | -70.00K | |||
FREE CASH FLOW | 3.41M | -2.11M | -1.11M | -270.00K | 1.57M |
All data in USD