| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.32M | 14.56M | |
| Receivables | | | 2.00M | 1.87M | |
| Inventories | | | 2.63M | 2.19M | |
| Other Current Assets | | | 898.00K | 582.00K | |
| Total Current Assets | | | 14.85M | 19.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.92M | 2.28M | |
| Other Non-Current Assets | | | 41.00K | 42.00K | |
| Total Non-Current Assets | | | 1.96M | 2.33M | |
| |
| TOTAL ASSETS | | | 16.80M | 21.53M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | |
| Accrued Expenses | | | 780.00K | 889.00K | |
| Accounts Payable | | | 749.00K | 361.00K | |
| Other Current Liabilities | | | 272.00K | 257.00K | |
| Total Current Liabilities | | | 1.80M | 1.51M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 887.00K | 1.24M | |
| Total Non-Current Liabilities | | | 887.00K | 1.24M | |
| |
| TOTAL LIABILITIES | | | 2.69M | 2.75M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -130.35M | -110.45M | |
| Additional Paid In Capital | | | 833.00K | 603.00K | |
| Common Shares | | | 143.63M | 128.63M | |
| Shares Outstanding | | | 46.34M | 46.34M | |
| Tangible Book Value per Share | | | -2.79 | -2.37 | |
| Total Shareholders' Equity | | | 14.12M | 18.78M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.80M | 21.53M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 8.24 | 12.74 | |
| Return On Assets (ROA) | | | -118.42% | -52.52% | |
| Return On Equity (ROE) | | | -140.97% | -60.19% | |