| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 119.02M | 107.18M | 64.46M | 90.46M | 107.29M | |
| Marketable Securities | | | 9.61M | 506.00K | 4.69M | 2.60M | 2.72M | |
| Receivables | | | 275.31M | 244.04M | 251.94M | 270.67M | 213.10M | |
| Inventories | | | 15.03M | 14.71M | 18.88M | 29.44M | 20.64M | |
| Other Current Assets | | | 42.84M | 28.17M | 29.90M | 27.63M | 27.03M | |
| Total Current Assets | | | 461.80M | 394.60M | 369.83M | 420.81M | 370.78M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 166.22M | 166.78M | 165.70M | 160.89M | 158.00M | |
| Investments And Advances | | | 17.41M | 17.39M | 17.95M | 12.55M | 17.77M | |
| Goodwill | | | 732.83M | 735.86M | 684.10M | 639.16M | 588.41M | |
| Intangibles | | | 609.48M | 619.45M | 625.76M | 654.75M | 625.94M | |
| Other Non-Current Assets | | | 16.71M | 11.97M | 15.61M | 40.28M | 6.12M | |
| Total Non-Current Assets | | | 1.56B | 1.57B | 1.53B | 1.52B | 1.42B | |
| |
| TOTAL ASSETS | | | 2.02B | 1.97B | 1.90B | 1.94B | 1.79B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 4.53M | |
| Current Portion Of LT Debt. | | | 31.41M | 53.55M | 25.86M | 53.30M | 111.15M | |
| Accrued Expenses | | | N/A | 26.50M | 27.46M | 27.88M | 17.69M | |
| Accounts Payable | | | 86.19M | 93.32M | 93.01M | 112.61M | 93.19M | |
| Other Current Liabilities | | | 294.17M | 157.87M | 198.99M | 181.68M | 171.78M | |
| Total Current Liabilities | | | 411.77M | 331.25M | 345.31M | 375.47M | 398.35M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 795.26M | 826.44M | 741.08M | 733.16M | 625.63M | |
| Deferred Taxes/Income | | | 98.38M | 98.82M | 93.01M | 108.21M | 100.33M | |
| Other Non-Current Liabilities | | | 60.89M | 60.85M | 51.27M | 53.77M | 54.23M | |
| Total Non-Current Liabilities | | | 955.54M | 986.50M | 886.95M | 896.54M | 780.39M | |
| |
| TOTAL LIABILITIES | | | 1.37B | 1.32B | 1.23B | 1.27B | 1.18B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 717.20M | 705.54M | 724.65M | 714.25M | 664.48M | |
| Minority Interest | | | 1.00M | 396.00K | 1.59M | 1.40M | 210.00K | |
| Common Shares | | | 53.73M | 53.73M | 53.73M | 53.73M | 53.73M | |
| Treasury Stock | | | -119.85M | -119.85M | -105.20M | -105.20M | -98.80M | |
| Other Shareholders' Equity | | | N/A | 8.49M | -5.50M | 9.64M | -7.34M | |
| Shares Outstanding | | | 51.73M | 51.73M | 52.23M | 52.23M | 52.33M | |
| Tangible Book Value per Share | | | -13.36 | -13.67 | -12.29 | -11.90 | -11.51 | |
| Total Shareholders' Equity | | | 651.09M | 647.91M | 667.68M | 672.42M | 612.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.02B | 1.97B | 1.90B | 1.94B | 1.79B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.22 | 1.28 | 1.11 | 1.09 | 1.03 | |
| Current Ratio | | | 1.12 | 1.19 | 1.07 | 1.12 | 0.93 | |
| Return On Assets (ROA) | | | 1.34% | 1.76% | 2.42% | 3.78% | 3.85% | |
| Return On Equity (ROE) | | | 4.15% | 5.34% | 6.88% | 10.92% | 11.27% | |
| Return On Invested Capital (ROIC) | | | 3.53% | 3.87% | 4.34% | 3.99% | 4.35% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.83% | 4.14% | 4.54% | 4.24% | 4.72% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 41.76% | 36.87% | 38.39% | 34.42% | 83.67% | |