| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 150.10M | 70.56M | 238.95M | 173.70M | 186.40M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 135.77M | 92.20M | 71.60M | null | null | |
| Receivables | | | 233.95M | 228.54M | 179.53M | 183.10M | 105.80M | |
| Inventories | | | 38.05M | 35.56M | 32.33M | 46.50M | 17.40M | |
| Other Current Assets | | | 56.01M | 55.39M | 15.20M | 16.70M | 5.90M | |
| Total Current Assets | | | 613.87M | 482.26M | 537.60M | 420.00M | 315.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.68M | 20.15M | 22.01M | 26.40M | 27.10M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 145.93M | 162.33M | 133.86M | 133.70M | null | |
| Intangibles | | | 724.98M | 891.40M | 421.71M | 567.50M | 268.70M | |
| Other Non-Current Assets | | | 105.87M | 107.45M | 28.13M | 26.60M | 80.70M | |
| Total Non-Current Assets | | | 993.46M | 1.18B | 605.71M | 754.10M | 376.60M | |
| |
| TOTAL ASSETS | | | 1.61B | 1.66B | 1.14B | 1.17B | 692.10M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 64.58M | 64.58M | 183.33M | 162.50M | 48.40M | |
| Accrued Expenses | | | 355.62M | 396.85M | 258.74M | 263.40M | 223.80M | |
| Accounts Payable | | | 7.65M | 3.93M | 8.69M | 3.50M | 4.20M | |
| Other Current Liabilities | | | 25.08M | 44.14M | 7.15M | 4.40M | 3.20M | |
| Total Current Liabilities | | | 452.93M | 509.51M | 457.92M | 433.70M | 279.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 743.53M | 787.90M | 483.84M | 538.50M | 201.60M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 136.06M | 137.33M | 6.12M | 7.10M | 8.00M | |
| Total Non-Current Liabilities | | | 879.59M | 925.24M | 489.96M | 545.60M | 209.50M | |
| |
| TOTAL LIABILITIES | | | 1.33B | 1.43B | 947.88M | 979.30M | 489.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -118.09M | -164.00M | -233.19M | -281.30M | -256.30M | |
| Additional Paid In Capital | | | 615.08M | 590.25M | 565.95M | 538.10M | 502.10M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 41.00K | 40.00K | 38.00K | 0 | 0 | |
| Treasury Stock | | | -222.51M | -197.50M | -137.38M | -61.90M | -42.90M | |
| Other Shareholders' Equity | | | 292.00K | 55.00K | 14.00K | null | null | |
| Shares Outstanding | | | 31.60M | 31.44M | 31.87M | 33.80M | 33.70M | |
| Tangible Book Value per Share | | | -18.8634 | -26.2369 | -11.3006 | -14.9822 | -1.9525 | |
| Total Shareholders' Equity | | | 274.81M | 228.84M | 195.43M | 194.80M | 202.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.61B | 1.66B | 1.14B | 1.17B | 692.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.71 | 3.44 | 2.48 | 2.76 | 0.99 | |
| Current Ratio | | | 1.36 | 0.95 | 1.17 | 0.97 | 1.13 | |
| Return On Assets (ROA) | | | 3.64% | 4.16% | 4.21% | -2.13% | 10.33% | |
| Return On Equity (ROE) | | | 21.27% | 30.23% | 24.64% | -12.83% | 35.24% | |
| Return On Invested Capital (ROIC) | | | 9.10% | 9.85% | 17.12% | 6.27% | 4.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.09% | 11.46% | 31.31% | 8.19% | 7.43% | |