ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.37M | N/A | N/A | N/A | |
Cash Equivalents | | | 130.40K | 33.00K | 2.15M | 994.50K | 2.81M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 59.90K | 129.80K | 85.60K | 114.90K | 128.40K | |
Other Current Assets | | | 162.80K | 366.60K | 113.30K | 239.00K | 200.10K | |
Total Current Assets | | | 353.10K | 1.90M | 2.35M | 1.35M | 3.14M | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.14M | 41.82M | 39.72M | 34.28M | 27.25M | |
Other Non-Current Assets | | | 28.20K | 28.20K | 28.20K | 28.20K | 28.20K | |
Total Non-Current Assets | | | 43.17M | 41.84M | 39.75M | 34.31M | 27.27M | |
|
TOTAL ASSETS | | | 43.52M | 43.74M | 42.10M | 35.65M | 30.41M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 40.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 5.20K | 56.30K | 46.10K | |
Accrued Expenses | | | 404.60K | 59.10K | 46.40K | 57.40K | N/A | |
Accounts Payable | | | 711.10K | 1.07M | 372.20K | 602.00K | 1.07M | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 506.70K | |
Total Current Liabilities | | | 1.12M | 1.13M | 463.80K | 715.70K | 1.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 40.00K | 40.00K | 0.00 | 45.20K | 101.40K | |
Deferred Taxes/Income | | | 2.43M | 2.44M | 2.29M | 1.79M | 250.00K | |
Other Non-Current Liabilities | | | 0.00 | 102.80K | 479.90K | N/A | N/A | |
Total Non-Current Liabilities | | | 2.47M | 2.58M | 2.77M | 1.83M | 351.40K | |
|
TOTAL LIABILITIES | | | 3.59M | 3.71M | 3.24M | 2.55M | 1.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -42.19M | -41.97M | -41.45M | -40.79M | -41.32M | |
Common Shares | | | 82.48M | 82.35M | 80.66M | 74.25M | 70.11M | |
Other Shareholders' Equity | | | -354.00K | -354.00K | -354.00K | -354.00K | -354.00K | |
Shares Outstanding | | | 19.08M | 18.93M | 17.22M | 14.93M | 13.49M | |
Tangible Book Value per Share | | | 2.09 | 2.12 | 2.26 | 2.22 | 2.11 | |
Total Shareholders' Equity | | | 39.93M | 40.03M | 38.86M | 33.11M | 28.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 43.52M | 43.74M | 42.10M | 35.65M | 30.41M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
Current Ratio | | | 0.32 | 1.68 | 5.07 | 1.88 | 1.93 | |
Return On Assets (ROA) | | | -2.34% | -2.29% | -3.03% | 0.12% | -3.79% | |
Return On Equity (ROE) | | | -2.55% | -2.50% | -3.28% | 0.12% | -4.05% | |