TSX-V:CMD - TSX Venture Exchange - CA2005023007 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.13M | 3.25M | -634.00K | -633.30K | -882.30K | |||
Depreciation Amortization | 40.10K | 39.20K | 43.70K | 43.10K | 44.00K | |||
Change In Working Capital | -433.20K | -257.70K | 294.30K | 204.70K | 79.40K | |||
Other non cash items | -9.60K | 3.00K | -563.60K | -165.00K | 5.50K | |||
OPERATING CASH FLOW | 2.73M | 3.03M | -859.60K | -550.50K | -753.50K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -405.70K | -405.20K | 0.00 | -1.10K | -10.60K | |||
Other Investing Activity | N/A | -100.00K | 715.00K | 248.70K | 161.00K | |||
INVESTING CASH FLOW | -505.70K | -505.20K | 715.00K | 247.60K | 150.50K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -36.60K | -36.60K | -36.60K | -63.70K | -32.80K | |||
Stock Issued/Repurchased | 0.00 | 22.40K | 340.00K | 20.00K | 662.50K | |||
Other Financing Activity | N/A | 0.00 | -12.00K | 0.00 | -31.70K | |||
FINANCING CASH FLOW | -36.60K | -14.20K | 291.40K | -43.70K | 598.00K | |||
CHANGE IN CASH | 2.19M | 2.51M | 146.80K | -346.60K | -5.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.73M | 3.03M | -859.60K | -550.50K | -753.50K | |||
Capital Expenditure | -405.70K | -405.20K | 0.00 | -1.10K | -10.60K | |||
FREE CASH FLOW | 2.32M | 2.63M | -859.60K | -551.60K | -764.10K |
All data in CAD