| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.48M | 181.70K | 898.80K | 1.91M | 1.62M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 689.60K | 1.40M | 1.18M | 1.57M | 1.54M | |
| Inventories | | | 1.51M | 3.94M | 3.54M | 4.09M | 2.40M | |
| Other Current Assets | | | 1.56M | 153.50K | 1.08M | 330.00K | 620.00K | |
| Total Current Assets | | | 10.24M | 5.68M | 6.70M | 7.91M | 6.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 581.70K | 740.30K | 806.10K | 1.09M | 1.35M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | 0 | |
| Intangibles | | | 9.05M | 8.29M | 7.86M | 6.99M | 4.35M | |
| Other Non-Current Assets | | | null | null | null | null | null | |
| Total Non-Current Assets | | | 9.83M | 9.21M | 8.81M | 8.23M | 5.86M | |
| |
| TOTAL ASSETS | | | 20.07M | 14.89M | 15.51M | 16.14M | 12.05M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 218.90K | 2.08M | 89.30K | 0 | 30.00K | |
| Current Portion Of LT Debt. | | | 293.60K | 296.40K | 254.70K | 300.00K | 1.65M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 1.99M | 5.50M | 3.45M | 3.08M | 2.65M | |
| Other Current Liabilities | | | 525.50K | 2.76M | 1.63M | 2.88M | 2.53M | |
| Total Current Liabilities | | | 3.03M | 10.63M | 5.42M | 6.27M | 6.86M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 211.50K | 338.40K | 385.60K | 640.00K | 2.71M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | null | null | null | null | 0 | |
| Total Non-Current Liabilities | | | 211.50K | 338.30K | 385.70K | 630.00K | 2.70M | |
| |
| TOTAL LIABILITIES | | | 3.24M | 10.97M | 5.81M | 6.90M | 9.56M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -108.69M | -101.09M | -76.11M | -64.17M | -52.13M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 129.12M | 104.92M | 85.71M | 73.31M | 54.66M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -3.59M | 98.90K | 98.90K | 100.00K | -40.00K | |
| Shares Outstanding | | | 12.07M | 787.70K | 3.20K | 400 | 0 | |
| Tangible Book Value per Share | | | 0.6448 | -5.5397 | 583.7886 | 6.25K | -46.50K | |
| Total Shareholders' Equity | | | 16.83M | 3.92M | 9.71M | 9.24M | 2.49M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.07M | 14.89M | 15.51M | 16.14M | 12.05M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.62 | 0.05 | 0.07 | 1.10 | |
| Current Ratio | | | 3.38 | 0.53 | 1.24 | 1.26 | 0.90 | |
| Return On Assets (ROA) | | | -85.43% | -169.73% | -83.36% | -94.80% | -196.10% | |
| Return On Equity (ROE) | | | -101.87% | -644.45% | -133.22% | -165.58% | -949.00% | |