ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.11B | 4.75B | 2.32B | 200.75M | |
Marketable Securities | | | 259.00M | 100.00M | 100.00M | 0.00 | |
Receivables | | | 132.70M | 196.51M | 126.14M | 26.09M | |
Inventories | | | 117.44M | 132.07M | 41.49M | 33.19M | |
Other Current Assets | | | 361.88M | 256.30M | 57.92M | 15.66M | |
Total Current Assets | | | 5.98B | 5.44B | 2.65B | 275.69M | |
|
Non-Current Assets | |
---|
PPE Net | | | 890.35M | 791.21M | 147.64M | 77.61M | |
Investments And Advances | | | 2.53M | 2.40M | 2.00M | 945.00K | |
Goodwill | | | 11.84M | 11.84M | 0.00 | N/A | |
Intangibles | | | 9.61M | 8.44M | 0.00 | N/A | |
Other Non-Current Assets | | | 357.36M | 342.55M | 145.29M | 39.72M | |
Total Non-Current Assets | | | 1.27B | 1.16B | 294.93M | 118.28M | |
|
TOTAL ASSETS | | | 7.25B | 6.60B | 2.94B | 393.96M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 150.00M | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.00B | 913.57M | 407.43M | 111.28M | |
Accounts Payable | | | 508.00M | 597.09M | 448.32M | 64.30M | |
Other Current Liabilities | | | 477.10M | 787.27M | 599.15M | 122.07M | |
Total Current Liabilities | | | 2.14B | 2.30B | 1.45B | 297.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 701.07M | 609.92M | 192.33M | 51.28M | |
Total Non-Current Liabilities | | | 853.17M | 710.49M | 207.66M | 51.36M | |
|
TOTAL LIABILITIES | | | 2.99B | 3.01B | 1.66B | 349.01M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.43B | 2.77B | 335.24M | -406.16M | |
Additional Paid In Capital | | | 90.85M | 90.85M | 82.66M | 98.67M | |
Minority Interest | | | 152.09M | 100.57M | 15.33M | 73.00K | |
Common Shares | | | 76.00K | 933.86M | 871.86M | 352.45M | |
Treasury Stock | | | -210.08M | -210.08M | 0.00 | N/A | |
Other Shareholders' Equity | | | 947.60M | 2.60M | -9.16M | 0.00 | |
Shares Outstanding | | | 185.75M | 185.75M | 185.75M | 185.75M | |
Tangible Book Value per Share | | | 23.10 | 14.35 | 2.23 | -1.67 | |
Total Shareholders' Equity | | | 4.26B | 3.59B | 1.28B | 44.95M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.25B | 6.60B | 2.94B | 393.96M | |
|
Statistics | |
---|
Current Ratio | | | 2.80 | 2.37 | 1.82 | 0.93 | |
Return On Assets (ROA) | | | 34.00% | 36.15% | 24.65% | -36.89% | |
Return On Equity (ROE) | | | 57.87% | 66.45% | 56.65% | -323.26% | |
Return On Invested Capital (ROIC) | | | 46.30% | 54.54% | 58.61% | N/A | |