| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 13.80K | 21.30K | 75.30K | 48.00K | 62.40K | |
| Receivables | | | 2.27M | 560.00K | 810.00K | 661.30K | 593.20K | |
| Inventories | | | 1.39M | 1.36M | N/A | N/A | N/A | |
| Other Current Assets | | | 30.00K | 40.00K | 20.00K | 121.40K | 120.20K | |
| Total Current Assets | | | 3.70M | 1.98M | 910.00K | 830.70K | 775.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.00K | 0.00 | 10.00K | 10.70K | 12.30K | |
| Investments And Advances | | | 56.00M | 1.73M | 1.21M | 1.30M | 1.01M | |
| Other Non-Current Assets | | | 159.70K | 0.00 | 297.00K | 356.00K | 363.80K | |
| Total Non-Current Assets | | | 56.30M | 1.73M | 1.52M | 1.67M | 1.39M | |
| |
| TOTAL ASSETS | | | 60.00M | 3.71M | 2.43M | 2.50M | 2.16M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | | | 540.00K | 730.00K | 90.00K | 446.40K | 189.70K | |
| Total Current Liabilities | | | 540.00K | 730.00K | 90.00K | 446.40K | 189.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.64M | 1.10M | 0.00 | 0.00 | 600.00 | |
| Other Non-Current Liabilities | | | 420.00K | 130.00K | 140.00K | 158.80K | 146.00K | |
| Total Non-Current Liabilities | | | 8.06M | 1.23M | 140.00K | 158.80K | 146.60K | |
| |
| TOTAL LIABILITIES | | | 8.60M | 1.96M | 230.00K | 605.20K | 336.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 45.00M | -250.00K | 200.00K | -108.40K | -175.00K | |
| Common Shares | | | 6.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
| Shares Outstanding | | | 6.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
| Tangible Book Value per Share | | | 8.57 | 0.88 | 1.10 | 0.95 | 0.91 | |
| Total Shareholders' Equity | | | 51.00M | 1.75M | 2.20M | 1.89M | 1.82M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 60.00M | 3.71M | 2.43M | 2.50M | 2.16M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | 0.63 | N/A | N/A | 0.00 | |
| Current Ratio | | | 6.85 | 2.71 | 10.11 | 1.86 | 4.09 | |
| Return On Assets (ROA) | | | -1.22% | -12.13% | 12.76% | 2.67% | 11.95% | |
| Return On Equity (ROE) | | | -1.43% | -25.71% | 14.09% | 3.52% | 14.15% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 9.03% | 1.63% | 8.26% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 9.33% | 1.67% | 8.53% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 9.33% | 1.67% | 8.53% | |