ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.80K | 21.30K | 75.30K | 48.00K | 62.40K | |
Receivables | | | 2.27M | 557.30K | 811.20K | 661.30K | 593.20K | |
Inventories | | | 1.39M | 1.36M | N/A | N/A | N/A | |
Other Current Assets | | | 31.60K | 38.70K | 27.50K | 121.40K | 120.20K | |
Total Current Assets | | | 3.70M | 1.98M | 914.00K | 830.70K | 775.80K | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.30K | 0.00 | 9.10K | 10.70K | 12.30K | |
Investments And Advances | | | 56.15M | 1.73M | 1.21M | 1.30M | 1.01M | |
Other Non-Current Assets | | | 159.70K | 0.00 | 297.00K | 356.00K | 363.80K | |
Total Non-Current Assets | | | 56.32M | 1.73M | 1.51M | 1.67M | 1.39M | |
|
TOTAL ASSETS | | | 60.02M | 3.71M | 2.43M | 2.50M | 2.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | | | 544.70K | 730.00K | 92.60K | 446.40K | 189.70K | |
Total Current Liabilities | | | 544.70K | 730.00K | 92.60K | 446.40K | 189.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.64M | 1.10M | 100.00 | 0.00 | 600.00 | |
Other Non-Current Liabilities | | | 416.80K | 129.40K | 135.60K | 158.80K | 146.00K | |
Total Non-Current Liabilities | | | 8.06M | 1.23M | 135.60K | 158.80K | 146.60K | |
|
TOTAL LIABILITIES | | | 8.60M | 1.96M | 228.20K | 605.20K | 336.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 45.42M | -249.80K | 197.20K | -108.40K | -175.00K | |
Common Shares | | | 6.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
Shares Outstanding | | | 6.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
Tangible Book Value per Share | | | 8.57 | 0.88 | 1.10 | 0.95 | 0.91 | |
Total Shareholders' Equity | | | 51.42M | 1.75M | 2.20M | 1.89M | 1.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 60.02M | 3.71M | 2.43M | 2.50M | 2.16M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.63 | 0.00 | N/A | 0.00 | |
Current Ratio | | | 6.80 | 2.71 | 9.87 | 1.86 | 4.09 | |
Return On Assets (ROA) | | | -1.22% | -12.05% | 12.60% | 2.67% | 11.95% | |
Return On Equity (ROE) | | | -1.43% | -25.54% | 13.91% | 3.52% | 14.15% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 9.16% | 1.63% | 8.26% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 9.46% | 1.67% | 8.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 9.46% | 1.67% | 8.53% | |