| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -60.22M | -105.68M | 138.05M | 113.00K | -248.72M | |
| Depreciation Amortization | | | 174.30M | 177.95M | 176.54M | 200.71M | 215.29M | |
| Income Taxes - Deferred | | | -8.30M | -27.80M | -146.72M | N/A | 0.00 | |
| Change In Working Capital | | | 253.00K | 31.43M | -11.35M | -26.11M | 117.44M | |
| Interest Paid | | | 130.00M | 122.22M | 124.93M | 127.81M | 52.14M | |
| Taxes Paid | | | -16.00K | -49.00K | 4.32M | -703.00K | -62.33M | |
| Other non cash items | | | 49.21M | 86.11M | 52.62M | -67.57M | -23.00M | |
| OPERATING CASH FLOW | | | 155.25M | 162.01M | 209.13M | 107.15M | 61.00M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -71.69M | -82.36M | -63.45M | -74.22M | -32.83M | |
| Other Investing Activity | | | 7.02M | 152.30M | -9.48M | 18.47M | 73.28M | |
| INVESTING CASH FLOW | | | -64.67M | 69.94M | -72.94M | -55.75M | 40.45M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -98.52M | -178.17M | -129.33M | -42.17M | -90.26M | |
| Stock Issued/Repurchased | | | N/A | -6.64M | 0.00 | 113.00K | N/A | |
| Dividend Paid | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Financing Activity | | | 0.00 | -297.00K | -5.00M | -1.29M | -863.00K | |
| FINANCING CASH FLOW | | | -105.15M | -185.10M | -134.34M | -43.35M | -91.13M | |
| |
| Exchange Rate Effect | | | -76.00K | 350.00K | 135.00K | -316.00K | 355.00K | |
| CHANGE IN CASH | | | -14.65M | 47.20M | 1.99M | 7.74M | 10.68M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 155.25M | 162.01M | 209.13M | 107.15M | 61.00M | |
| Capital Expenditure | | | -71.69M | -82.36M | -63.45M | -74.22M | -32.83M | |
| FREE CASH FLOW | | | 83.57M | 79.66M | 145.68M | 32.93M | 28.18M | |