ASSETS | |
---|
Current Assets | |
---|
Cash | | | 27.00K | 8.00K | 35.00K | 95.00K | 144.00K | |
Cash Equivalents | | | 15.00K | 15.00K | 2.00K | 15.00K | 15.00K | |
Receivables | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 13.00K | 1.00K | 1.00K | 1.00K | N/A | |
Total Current Assets | | | 55.00K | 24.00K | 38.00K | 111.00K | 159.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.00K | N/A | N/A | N/A | N/A | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | 0.00 | 0.00 | N/A | 1.00K | |
Total Non-Current Assets | | | 3.00K | 0.00 | 0.00 | 0.00 | 1.00K | |
|
TOTAL ASSETS | | | 58.00K | 24.00K | 38.00K | 111.00K | 160.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 86.00K | 25.00K | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 0.00 | |
Accounts Payable | | | 24.00K | 19.00K | 7.00K | 28.00K | 25.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 110.00K | 44.00K | 7.00K | 28.00K | 25.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | -1.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | -1.00K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 110.00K | 44.00K | 6.00K | 28.00K | 25.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -306.00K | -274.00K | -222.00K | -172.00K | -118.00K | |
Additional Paid In Capital | | | 6.00K | 6.00K | 6.00K | 6.00K | 6.00K | |
Common Shares | | | 248.00K | 248.00K | 248.00K | 248.00K | 248.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 1.00K | -1.00K | |
Shares Outstanding | | | 853.70K | 853.70K | 853.70K | 853.70K | 853.70K | |
Tangible Book Value per Share | | | -0.06 | -0.02 | 0.04 | 0.10 | 0.16 | |
Total Shareholders' Equity | | | -52.00K | -20.00K | 32.00K | 83.00K | 135.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 58.00K | 24.00K | 38.00K | 111.00K | 160.00K | |
|
Statistics | |
---|
Current Ratio | | | 0.50 | 0.55 | 5.43 | 3.96 | 6.36 | |
Return On Assets (ROA) | | | -144.83% | -216.67% | -134.21% | -47.75% | -40.00% | |
Return On Equity (ROE) | | | N/A | N/A | -159.38% | -63.86% | -47.41% | |