| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.97B | 3.02B | 368.00M | 422.00M | 504.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 4.15B | 4.51B | 3.51B | 3.93B | 2.94B | |
| Inventories | | | 1.58B | 1.60B | 1.50B | 1.50B | 1.29B | |
| Other Current Assets | | | 1.53B | 1.64B | 2.92B | 3.50B | 3.25B | |
| Total Current Assets | | | 9.23B | 10.78B | 8.30B | 9.36B | 7.98B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 21.82B | 21.67B | 22.61B | 20.37B | 20.22B | |
| Investments And Advances | | | 398.00M | 640.00M | 563.00M | 202.00M | 174.00M | |
| Goodwill | | | 420.00M | 420.00M | 425.00M | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 21.17B | 19.42B | 18.86B | 16.98B | 19.71B | |
| Total Non-Current Assets | | | 43.80B | 42.15B | 42.46B | 37.55B | 40.10B | |
| |
| TOTAL ASSETS | | | 53.04B | 52.93B | 50.76B | 46.91B | 48.09B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 900.00M | 0 | 1.64B | 1.16B | 2.08B | |
| Current Portion Of LT Debt. | | | 125.00M | 1.03B | 121.00M | 143.00M | 1.22B | |
| Accrued Expenses | | | null | 72.00M | 67.00M | 973.00M | 809.00M | |
| Accounts Payable | | | 3.66B | 3.94B | 2.61B | 2.83B | 1.76B | |
| Other Current Liabilities | | | 1.57B | 1.80B | 1.88B | 2.74B | 2.13B | |
| Total Current Liabilities | | | 6.26B | 6.85B | 6.32B | 7.84B | 8.00B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.29B | 7.38B | 7.50B | 4.47B | 4.89B | |
| Deferred Taxes/Income | | | 3.35B | 3.33B | 3.21B | 3.03B | 3.70B | |
| Other Non-Current Liabilities | | | 22.34B | 21.83B | 22.45B | 20.20B | 19.88B | |
| Total Non-Current Liabilities | | | 33.34B | 32.91B | 33.51B | 28.05B | 28.87B | |
| |
| TOTAL LIABILITIES | | | 39.59B | 39.76B | 39.83B | 35.89B | 36.87B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.78B | 4.07B | 761.00M | -496.00M | 11.25B | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | 357.00M | 373.00M | 361.00M | 354.00M | 395.00M | |
| Common Shares | | | 10.94B | 11.40B | 12.36B | 13.27B | null | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -2.27B | -2.30B | -2.19B | -1.76B | -31.00M | |
| Shares Outstanding | | | 312.00M | 313.00M | 317.00M | 327.00M | 327.00M | |
| Tangible Book Value per Share | | | 41.75 | 40.722 | 33.123 | 33.6942 | 34.3089 | |
| Total Shareholders' Equity | | | 13.45B | 13.17B | 10.93B | 11.02B | 11.22B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 53.04B | 52.93B | 50.76B | 46.91B | 48.09B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.61 | 0.56 | 0.84 | 0.51 | 0.62 | |
| Current Ratio | | | 1.48 | 1.57 | 1.31 | 1.19 | 1.00 | |
| Return On Assets (ROA) | | | 5.67% | 7.08% | 3.20% | -0.34% | -0.43% | |
| Return On Equity (ROE) | | | 22.38% | 28.47% | 14.86% | -1.45% | -1.83% | |
| Return On Invested Capital (ROIC) | | | 5.84% | 6.86% | 2.54% | 0.91% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.09% | 7.35% | 2.56% | 0.92% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.15% | 7.42% | 2.58% | 0.92% | N/A | |