ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 106.18M | 133.96M | 115.80M | 114.80M | 88.00M | |
Receivables | | | 1.41B | 1.04B | 900.10M | 931.30M | 884.00M | |
Inventories | | | 129.13M | 118.44M | 130.60M | 99.40M | 79.70M | |
Other Current Assets | | | 132.13M | 84.68M | 63.60M | 64.20M | 279.50M | |
Total Current Assets | | | 1.78B | 1.37B | 1.21B | 1.21B | 1.33B | |
|
Non-Current Assets | |
---|
PPE Net | | | 555.98M | 501.08M | 512.50M | 523.00M | 547.30M | |
Goodwill | | | 5.02B | 4.15B | 4.08B | 4.06B | 3.63B | |
Intangibles | | | 1.09B | 474.35M | 507.80M | 581.40M | 476.10M | |
Other Non-Current Assets | | | 170.00M | 265.67M | 265.60M | 236.20M | 163.40M | |
Total Non-Current Assets | | | 6.87B | 5.42B | 5.39B | 5.42B | 4.84B | |
|
TOTAL ASSETS | | | 8.65B | 6.80B | 6.60B | 6.63B | 6.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 68.75M | 61.25M | 45.90M | 30.60M | 46.90M | |
Accrued Expenses | | | 323.00M | 367.74M | 418.60M | 473.00M | 470.60M | |
Accounts Payable | | | 381.57M | 287.14M | 198.20M | 303.40M | 148.60M | |
Other Current Liabilities | | | 434.79M | 362.13M | 331.20M | 220.30M | 218.70M | |
Total Current Liabilities | | | 1.21B | 1.08B | 994.00M | 1.03B | 884.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.85B | 1.48B | 1.65B | 1.70B | 1.69B | |
Deferred Taxes/Income | | | 142.64M | 169.81M | 120.50M | 356.80M | 327.20M | |
Other Non-Current Liabilities | | | 553.72M | 548.44M | 611.50M | 489.50M | 606.10M | |
Total Non-Current Liabilities | | | 3.55B | 2.20B | 2.38B | 2.55B | 2.62B | |
|
TOTAL LIABILITIES | | | 4.75B | 3.28B | 3.38B | 3.58B | 3.51B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.86B | 4.36B | 3.94B | 3.56B | 3.19B | |
Additional Paid In Capital | | | 652.33M | 631.19M | 546.30M | 571.70M | 484.30M | |
Minority Interest | | | N/A | 135.00K | 100.00K | 100.00K | 100.00K | |
Common Shares | | | 4.32M | 4.30M | 4.30M | 4.30M | 4.30M | |
Treasury Stock | | | -1.62B | -1.47B | -1.26B | -1.05B | -976.20M | |
Other Shareholders' Equity | | | -6.88M | -12.66M | -5.10M | -31.10M | -36.30M | |
Shares Outstanding | | | 21.99M | 22.30M | 22.80M | 23.40M | 23.60M | |
Tangible Book Value per Share | | | -100.90 | -49.82 | -60.01 | -67.79 | -61.17 | |
Total Shareholders' Equity | | | 3.89B | 3.52B | 3.22B | 3.05B | 2.67B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.65B | 6.80B | 6.60B | 6.63B | 6.17B | |
|
Statistics | |
---|
Debt/Equity | | | 0.73 | 0.42 | 0.51 | 0.56 | 0.63 | |
Current Ratio | | | 1.47 | 1.27 | 1.22 | 1.18 | 1.50 | |
Return On Assets (ROA) | | | 5.78% | 6.18% | 5.83% | 5.53% | 7.41% | |
Return On Equity (ROE) | | | 12.84% | 11.94% | 11.93% | 12.01% | 17.16% | |
Return On Invested Capital (ROIC) | | | 8.35% | 9.07% | 8.08% | 7.07% | 8.15% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.47% | 9.29% | 8.25% | 7.22% | 8.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 50.92% | 54.33% | 50.42% | 46.75% | 39.48% | |