ASSETS | |
---|
Current Assets | |
---|
Cash | | | 332.05K | N/A | 1.25M | 2.14M | 1.34M | |
Marketable Securities | | | 17.98K | 17.05K | 17.01K | 17.09K | 16.88K | |
Receivables | | | 909.48K | 795.44K | 1.48M | 1.12M | 647.41K | |
Inventories | | | N/A | N/A | N/A | 8.42K | 8.42K | |
Other Current Assets | | | 97.74K | 134.86K | 174.79K | 139.19K | 134.59K | |
Total Current Assets | | | 1.36M | 2.82M | 2.92M | 3.43M | 2.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 51.97K | 58.35K | 100.49K | 206.21K | 306.84K | |
Intangibles | | | N/A | N/A | 0.00 | 16.70K | 100.68K | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 25.77K | N/A | |
Total Non-Current Assets | | | 51.97K | 58.34K | 100.49K | 248.68K | 407.53K | |
|
TOTAL ASSETS | | | 1.41M | 2.88M | 3.02M | 3.68M | 2.56M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 165.50K | |
Current Portion Of LT Debt. | | | 2.23M | 813.65K | 34.95K | 381.74K | 491.85K | |
Accrued Expenses | | | 499.07K | 713.92K | 930.14K | N/A | N/A | |
Accounts Payable | | | 472.32K | 363.19K | 465.80K | 1.64M | 1.08M | |
Other Current Liabilities | | | 1.60M | 1.26M | 1.82M | 1.02M | 1.15M | |
Total Current Liabilities | | | 4.80M | 3.15M | 3.25M | 3.05M | 2.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.35M | 3.65M | 769.93K | 740.43K | 3.39M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 1.85K | 114.80K | |
Other Non-Current Liabilities | | | 32.61K | 354.87K | 1.62M | N/A | N/A | |
Total Non-Current Liabilities | | | 2.39M | 4.01M | 2.39M | 742.28K | 3.50M | |
|
TOTAL LIABILITIES | | | 7.19M | 7.15M | 5.64M | 3.79M | 6.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.57M | -19.02M | -16.71M | -13.19M | -9.06M | |
Additional Paid In Capital | | | 6.07M | 5.95M | 5.29M | 4.67M | 2.18M | |
Common Shares | | | 9.73M | 8.80M | 8.80M | 8.40M | 3.04M | |
Shares Outstanding | | | 35.53M | 34.10M | 34.10M | 32.41M | 15.67M | |
Tangible Book Value per Share | | | -0.16 | -0.13 | -0.08 | -0.00 | -0.25 | |
Total Shareholders' Equity | | | -5.78M | -4.28M | -2.62M | -112.30K | -3.84M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.41M | 2.88M | 3.02M | 3.68M | 2.56M | |
|
Statistics | |
---|
Debt/Equity | | | -0.41 | -0.85 | -0.29 | -6.59 | -0.93 | |
Current Ratio | | | 0.28 | 0.90 | 0.90 | 1.13 | 0.74 | |
Return On Assets (ROA) | | | -242.27% | -80.36% | -116.52% | -112.32% | -51.36% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |