| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 300.00 | 4.20K | 600.00 | 0.00 | 70.00K | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 0.00 | 1.10K | 500.00 | 0.00 | N/A | |
| Total Current Assets | | | 300.00 | 5.30K | 1.10K | 0.00 | 70.00K | |
| |
| Non-Current Assets | |
|---|
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| |
| TOTAL ASSETS | | | 300.00 | 5.30K | 1.10K | 0.00 | 70.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 190.20K | 166.40K | 77.40K | 0.00 | 0.00 | |
| Accounts Payable | | | 36.60K | 13.80K | 26.30K | 40.00K | 20.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 226.80K | 180.30K | 103.70K | 40.00K | 20.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 226.80K | 180.30K | 103.70K | 40.00K | 20.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -911.90K | -860.40K | -788.00K | -720.00K | -640.00K | |
| Additional Paid In Capital | | | 82.40K | 82.40K | 82.40K | 80.00K | 80.00K | |
| Common Shares | | | 603.00K | 603.00K | 603.00K | 600.00K | 600.00K | |
| Shares Outstanding | | | 9.62M | 9.62M | 9.62M | 9.62M | 9.62M | |
| Tangible Book Value per Share | | | -0.02 | -0.02 | -0.01 | -0.00 | 0.01 | |
| Total Shareholders' Equity | | | -226.50K | -175.00K | -102.60K | -30.00K | 50.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 300.00 | 5.30K | 1.10K | 0.00 | 70.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.00 | 0.03 | 0.01 | N/A | 3.50 | |
| Return On Assets (ROA) | | | -25566.67% | -1366.04% | -6427.27% | N/A | -142.86% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -200.00% | |