USA - NYSE:BORR - BMG1466R1732 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 54.20M | 82.10M | 22.10M | -292.80M | -193.00M | |||
| Depreciation Amortization | 140.10M | 131.20M | 117.40M | 116.50M | 119.60M | |||
| Income Taxes - Deferred | -900.00K | 700.00K | -16.50M | -2.10M | -500.00K | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -40.80M | -122.40M | -156.20M | 71.00M | 24.80M | |||
| Interest Paid | 193.10M | 186.90M | 217.40M | 83.90M | 57.20M | |||
| Taxes Paid | 62.90M | 55.20M | 38.20M | 16.20M | -800.00K | |||
| Other non cash items | 36.70M | -14.30M | -17.70M | 169.90M | -9.80M | |||
| OPERATING CASH FLOW | 189.30M | 77.30M | -50.90M | 62.50M | -58.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -415.80M | -409.40M | -114.00M | -83.30M | -18.90M | |||
| Other Investing Activity | undefined | 0 | 9.80M | 700.00K | 59.80M | |||
| INVESTING CASH FLOW | -415.80M | -409.40M | -104.20M | -82.60M | 40.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 177.80M | 385.90M | 80.90M | -205.50M | 0 | |||
| Stock Issued/Repurchased | -19.10M | -17.60M | 58.30M | 298.10M | 44.80M | |||
| Dividend Paid | -33.30M | -76.30M | null | null | null | |||
| Other Financing Activity | undefined | null | null | null | null | |||
| FINANCING CASH FLOW | 125.40M | 292.00M | 139.20M | 92.60M | 44.80M | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | -101.10M | -40.10M | -15.90M | 72.50M | 26.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 189.30M | 77.30M | -50.90M | 62.50M | -58.90M | |||
| Capital Expenditure | -415.80M | -409.40M | -114.00M | -83.30M | -18.90M | |||
| FREE CASH FLOW | -226.50M | -332.10M | -164.90M | -20.80M | -77.80M | |||
All data in USD