| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 2.30M | 2.72M | 700.43K | 1.07M | 2.11M | |
| Receivables | | | 423.23K | 370.20K | 409.67K | 295.10K | 271.43K | |
| Inventories | | | 482.06K | 549.44K | 193.91K | 673.91K | 281.01K | |
| Other Current Assets | | | 189.16K | 161.83K | 272.78K | 469.68K | 178.57K | |
| Total Current Assets | | | 3.40M | 3.80M | 1.58M | 2.51M | 2.84M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 194.86K | 208.00K | 268.95K | 275.80K | 3.69K | |
| Intangibles | | | 3.53M | 3.60M | 170.93K | 221.81K | 0.00 | |
| Total Non-Current Assets | | | 3.73M | 3.81M | 439.88K | 497.60K | 3.69K | |
| |
| TOTAL ASSETS | | | 7.13M | 7.61M | 2.02M | 3.00M | 2.85M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 139.87K | |
| Current Portion Of LT Debt. | | | 47.61K | 42.55K | 18.17K | N/A | N/A | |
| Other Current Liabilities | | | 251.34K | 746.22K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 983.12K | 1.49M | 1.01M | 627.14K | 1.39M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.18M | 2.14M | 826.07K | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 2.18M | 2.14M | 826.07K | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.16M | 3.63M | 1.83M | 627.14K | 1.39M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -15.62M | -15.08M | -13.66M | -10.56M | -6.93M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 19.58M | 19.05M | 13.84M | 12.94M | 8.39M | |
| Shares Outstanding | | | 212.29M | 204.72M | 112.06M | 96.28M | 51.64M | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | |
| Total Shareholders' Equity | | | 3.96M | 3.98M | 185.43K | 2.38M | 1.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.13M | 7.61M | 2.02M | 3.00M | 2.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.55 | 0.54 | 4.45 | N/A | N/A | |
| Current Ratio | | | 3.46 | 2.55 | 1.57 | 4.00 | 2.05 | |
| Return On Assets (ROA) | | | -45.05% | -40.56% | -182.56% | -197.80% | -93.23% | |
| Return On Equity (ROE) | | | -80.98% | -77.60% | -1985.48% | -249.98% | -181.93% | |