| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 7.05M | 2.04M | 428.30K | -455.30K | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -500 | -16.20K | 1.10K | 0 | |
| Interest Paid | | | undefined | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | |
| Other non cash items | | | -7.73M | -2.30M | -429.40K | 455.30K | |
| OPERATING CASH FLOW | | | -680.10K | -269.60K | 0 | 0 | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | |
| Other Investing Activity | | | undefined | -258.00M | null | null | |
| INVESTING CASH FLOW | | | undefined | -258.00M | null | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | undefined | -80.50K | null | null | |
| Stock Issued/Repurchased | | | undefined | 259.00M | null | null | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | undefined | -466.50K | null | null | |
| FINANCING CASH FLOW | | | undefined | 258.45M | null | null | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | |
| CHANGE IN CASH | | | 132.00K | 183.50K | 0 | 0 | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -680.10K | -269.60K | 0 | 0 | |
| Capital Expenditure | | | undefined | null | null | null | |
| FREE CASH FLOW | | | -680.10K | -269.60K | 0 | 0 | |