ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.70K | 134.10K | 54.50K | 2.43M | 2.85M | |
Marketable Securities | | | N/A | 775.20K | 14.40K | 35.40K | 15.60K | |
Receivables | | | 3.70K | N/A | 397.10K | 1.49M | 24.10K | |
Other Current Assets | | | 500.00 | 5.90K | 47.40K | 49.90K | 383.00K | |
Total Current Assets | | | 10.90K | 915.20K | 513.50K | 4.01M | 3.27M | |
|
Non-Current Assets | |
---|
PPE Net | | | 646.60K | 646.00K | 3.16M | 15.65M | 10.51M | |
Other Non-Current Assets | | | 77.70K | 79.70K | 193.20K | 187.70K | 108.00K | |
Total Non-Current Assets | | | 724.20K | 725.60K | 3.35M | 15.89M | 10.67M | |
|
TOTAL ASSETS | | | 735.10K | 1.64M | 3.87M | 19.91M | 13.94M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 194.30K | 15.00K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 12.60K | N/A | N/A | N/A | |
Accrued Expenses | | | 7.90K | 25.00K | 27.30K | N/A | N/A | |
Accounts Payable | | | 884.50K | 811.60K | 663.50K | 288.60K | 96.20K | |
Other Current Liabilities | | | 120.30K | 79.00K | 29.30K | 128.00K | 199.40K | |
Total Current Liabilities | | | 1.21M | 943.20K | 720.20K | 416.60K | 295.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 4.30K | 40.90K | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 4.30K | 40.90K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.21M | 947.50K | 761.10K | 416.60K | 295.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -65.37M | -64.21M | -67.15M | -44.20M | -38.33M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 64.90M | 64.90M | 64.90M | 63.69M | 51.97M | |
Other Shareholders' Equity | | | N/A | 5.36M | 5.36M | N/A | N/A | |
Shares Outstanding | | | 1.58M | 1.58M | 7.89M | 24.09M | 10.15M | |
Tangible Book Value per Share | | | -0.30 | 0.44 | 0.39 | 0.81 | 1.34 | |
Total Shareholders' Equity | | | -471.80K | 693.40K | 3.11M | 19.49M | 13.64M | |
|
TOTAL LIABILITIES AND EQUITY | | | 735.10K | 1.64M | 3.87M | 19.91M | 13.94M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.03 | 0.01 | N/A | N/A | |
Current Ratio | | | 0.01 | 0.97 | 0.71 | 9.63 | 11.07 | |
Return On Assets (ROA) | | | -18.05% | -69.73% | -478.88% | -36.82% | -19.26% | |
Return On Equity (ROE) | | | N/A | -165.00% | -596.16% | -37.61% | -19.68% | |