ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.66M | 2.62M | 8.47M | 5.40M | 289.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 5.62M | |
Receivables | | | 2.97M | 2.44M | 1.29M | 549.00K | 1.17M | |
Inventories | | | 340.00K | 375.00K | 1.15M | 19.00K | 38.00K | |
Other Current Assets | | | 72.00K | 1.51M | 60.00K | 192.00K | 182.00K | |
Total Current Assets | | | 5.04M | 6.94M | 10.97M | 6.16M | 7.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.89M | 2.36M | 1.07M | 456.00K | 326.00K | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 30.00K | |
Goodwill | | | 1.19M | 1.19M | N/A | N/A | N/A | |
Intangibles | | | 2.07M | 2.21M | 2.09M | 2.24M | 2.34M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 16.00K | |
Total Non-Current Assets | | | 5.15M | 5.75M | 3.16M | 2.69M | 2.71M | |
|
TOTAL ASSETS | | | 10.19M | 12.69M | 14.13M | 8.85M | 10.01M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.37M | 1.68M | 284.00K | 379.00K | 211.00K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 171.00K | |
Accounts Payable | | | 2.64M | 2.22M | 989.00K | 541.00K | 471.00K | |
Other Current Liabilities | | | 856.00K | 2.33M | 1.10M | 376.00K | 251.00K | |
Total Current Liabilities | | | 4.87M | 6.24M | 2.37M | 1.30M | 1.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 552.00K | 946.00K | 634.00K | 666.00K | 204.00K | |
Other Non-Current Liabilities | | | 5.23M | 2.62M | 218.00K | 8.86M | 159.00K | |
Total Non-Current Liabilities | | | 1.98M | 1.17M | 245.00K | 10.05M | 940.00K | |
|
TOTAL LIABILITIES | | | 6.84M | 7.41M | 2.62M | 11.35M | 2.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -48.98M | -36.53M | -16.07M | -11.60M | -4.14M | |
Minority Interest | | | -3.80M | -2.40M | -607.00K | 520.00K | 577.00K | |
Common Shares | | | 53.81M | 43.45M | 28.30M | 10.45M | 6.55M | |
Other Shareholders' Equity | | | -1.49M | -1.63M | -708.00K | -1.34M | 5.55M | |
Shares Outstanding | | | 36.96M | 30.95M | 26.33M | 22.22M | 15.69M | |
Tangible Book Value per Share | | | 0.00 | 0.06 | 0.36 | -0.21 | 0.36 | |
Total Shareholders' Equity | | | 3.34M | 5.29M | 11.51M | -2.49M | 7.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.19M | 12.69M | 14.13M | 8.85M | 10.01M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.18 | 0.06 | -0.27 | 0.03 | |
Current Ratio | | | 1.03 | 1.11 | 4.62 | 4.75 | 6.61 | |
Return On Assets (ROA) | | | -229.51% | -144.53% | -285.12% | -67.25% | -28.04% | |
Return On Equity (ROE) | | | -699.37% | -347.09% | -349.92% | N/A | -35.23% | |