| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -114.90K | -130.00K | -107.70K | -119.00K | -39.40K | |
| Depreciation Amortization | | | undefined | null | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -10.00K | 20.00K | -100.00K | 58.50K | 6.00K | |
| Interest Paid | | | undefined | null | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | null | |
| Other non cash items | | | undefined | 0 | 10.00K | 29.70K | null | |
| OPERATING CASH FLOW | | | -110.00K | -110.00K | -200.00K | -30.90K | -33.40K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | null | |
| Other Investing Activity | | | undefined | null | null | null | null | |
| INVESTING CASH FLOW | | | undefined | null | null | null | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | undefined | null | null | null | null | |
| Stock Issued/Repurchased | | | undefined | null | 0 | 471.20K | 87.50K | |
| Dividend Paid | | | undefined | null | null | null | null | |
| Other Financing Activity | | | undefined | null | 0 | -58.30K | null | |
| FINANCING CASH FLOW | | | undefined | null | 0 | 412.80K | 87.50K | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | null | |
| CHANGE IN CASH | | | -110.00K | -110.00K | -200.00K | 382.00K | 54.10K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -110.00K | -110.00K | -200.00K | -30.90K | -33.40K | |
| Capital Expenditure | | | undefined | null | null | null | null | |
| FREE CASH FLOW | | | -110.00K | -110.00K | -200.00K | -30.90K | -33.40K | |