ASSETS | |
---|
Current Assets | |
---|
Cash | | | 191.90K | 252.00K | 931.80K | 1.13M | N/A | |
Cash Equivalents | | | 19.80K | 19.80K | 19.80K | 19.80K | 1.95M | |
Receivables | | | 45.50K | 18.20K | 280.60K | 1.03M | 669.40K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 22.90K | 29.20K | 23.80K | 60.40K | 2.58M | |
Total Current Assets | | | 280.10K | 319.20K | 1.26M | 2.24M | 5.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.20K | 21.30K | 49.70K | 80.40K | 154.90K | |
Other Non-Current Assets | | | N/A | 0.00 | 204.30K | 206.70K | N/A | |
Total Non-Current Assets | | | 14.20K | 21.20K | 253.90K | 287.00K | 154.90K | |
|
TOTAL ASSETS | | | 294.30K | 340.40K | 1.51M | 2.53M | 5.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.24M | 1.16M | 944.00K | 678.80K | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 23.40K | 32.70K | N/A | 27.90K | |
Accrued Expenses | | | N/A | 1.57M | 1.46M | 967.50K | 1.54M | |
Accounts Payable | | | 2.36M | 773.50K | 730.50K | 1.34M | 3.72M | |
Other Current Liabilities | | | 315.70K | 170.30K | 79.10K | 93.50K | 829.30K | |
Total Current Liabilities | | | 3.92M | 3.70M | 3.24M | 3.08M | 6.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.76M | 1.68M | 1.48M | 1.61M | 316.60K | |
Other Non-Current Liabilities | | | 320.10K | 359.50K | 4.77M | 5.00M | 3.05M | |
Total Non-Current Liabilities | | | 2.08M | 2.04M | 6.25M | 6.61M | 3.37M | |
|
TOTAL LIABILITIES | | | 5.99M | 5.74M | 9.49M | 9.69M | 9.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -40.58M | -40.20M | -41.67M | -39.77M | -35.16M | |
Additional Paid In Capital | | | 9.59M | 9.53M | 8.43M | 8.09M | 7.86M | |
Common Shares | | | 25.29M | 25.27M | 25.26M | 24.52M | 23.18M | |
Shares Outstanding | | | 118.57M | 118.45M | 118.38M | 115.07M | 108.10M | |
Tangible Book Value per Share | | | -0.05 | -0.05 | -0.07 | -0.06 | -0.04 | |
Total Shareholders' Equity | | | -5.70M | -5.40M | -7.98M | -7.16M | -4.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 294.30K | 340.40K | 1.51M | 2.53M | 5.35M | |
|
Statistics | |
---|
Debt/Equity | | | -0.53 | -0.53 | -0.30 | -0.32 | -0.08 | |
Current Ratio | | | 0.07 | 0.09 | 0.39 | 0.73 | 0.85 | |
Return On Assets (ROA) | | | 879.85% | 588.04% | -135.47% | -203.35% | -76.22% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |