ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 16.90M | 25.03M | 25.84M | 92.90M | 106.10M | |
Marketable Securities | | | 5.42M | 17.47M | 25.88M | 149.90M | 265.00M | |
Receivables | | | 0.00 | 1.48M | 34.11M | 40.20M | 1.00M | |
Inventories | | | 0.00 | 10.65M | 9.71M | 1.60M | N/A | |
Other Current Assets | | | 2.45M | 10.26M | 6.33M | 10.40M | 12.60M | |
Total Current Assets | | | 24.77M | 64.89M | 101.87M | 295.10M | 384.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.20M | 41.10M | 58.79M | 74.30M | 79.90M | |
Other Non-Current Assets | | | 927.00K | 3.10M | 4.84M | 7.00M | 3.60M | |
Total Non-Current Assets | | | 12.13M | 44.20M | 63.63M | 81.30M | 83.50M | |
|
TOTAL ASSETS | | | 36.90M | 109.10M | 165.50M | 376.40M | 468.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 1.04M | 915.00K | 800.00K | 200.00K | |
Accrued Expenses | | | 11.19M | 34.08M | 59.79M | 63.20M | 47.50M | |
Accounts Payable | | | 1.76M | 4.37M | 3.68M | 6.90M | 17.40M | |
Other Current Liabilities | | | 1.61M | 95.09M | 77.83M | 8.00M | 40.80M | |
Total Current Liabilities | | | 14.56M | 134.57M | 142.23M | 78.90M | 105.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 40.22M | 40.23M | 37.24M | 3.60M | 0.00 | |
Other Non-Current Liabilities | | | 17.16M | 31.58M | 85.27M | 167.20M | 82.70M | |
Total Non-Current Liabilities | | | 57.38M | 71.81M | 122.51M | 170.90M | 82.70M | |
|
TOTAL LIABILITIES | | | 71.94M | 206.38M | 264.74M | 249.80M | 188.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.01B | -2.05B | -1.97B | -1.69B | -1.46B | |
Additional Paid In Capital | | | 1.98B | 1.96B | 1.87B | 1.82B | 1.74B | |
Common Shares | | | 1.00K | 1.00K | 11.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 0.00 | 8.00K | -204.00K | -2.10M | -400.00K | |
Shares Outstanding | | | 6.98M | 5.86M | 4.26M | 95.90M | 91.70M | |
Tangible Book Value per Share | | | -5.02 | -16.60 | -23.31 | 1.32 | 3.05 | |
Total Shareholders' Equity | | | -35.04M | -97.28M | -99.23M | 126.60M | 279.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.90M | 109.10M | 165.50M | 376.40M | 468.10M | |
|
Statistics | |
---|
Debt/Equity | | | -1.15 | -0.41 | -0.38 | 0.03 | N/A | |
Current Ratio | | | 1.70 | 0.48 | 0.72 | 3.74 | 3.64 | |
Return On Assets (ROA) | | | 15.70% | -78.28% | -166.84% | -60.65% | -72.66% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -180.33% | -121.65% | |
Return On Invested Capital (ROIC) | | | 83.02% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 115907.81% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 115907.81% | N/A | N/A | N/A | N/A | |