USA - NYSE:ASR - US40051E2028 - ADR
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 5.63B | 11.50B | 10.75B | 7.67B | 6.59B | |||
| Cash Equivalents | 10.63B | 8.59B | 3.12B | 5.51B | 2.18B | |||
| Receivables | 4.79B | 3.12B | 2.87B | 3.13B | 2.40B | |||
| Inventories | 184.27M | 58.22M | 60.36M | 64.72M | 57.10M | |||
| Other Current Assets | 122.55M | 2.39B | 1.93B | 1.71B | 434.36M | |||
| Total Current Assets | 21.36B | 25.66B | 18.73B | 18.08B | 11.66B | |||
| Non-Current Assets | ||||||||
| PPE Net | 251.34M | 268.45M | 184.02M | 171.00M | 184.59M | |||
| Investments And Advances | 285.25M | 1.83B | 2.12B | 10.27M | 10.69M | |||
| Goodwill | N/A | 2.62B | 2.15B | 2.47B | 2.60B | |||
| Intangibles | 54.93B | 53.26B | 47.16B | 50.19B | 51.37B | |||
| Other Non-Current Assets | 0.00 | N/A | N/A | N/A | N/A | |||
| Total Non-Current Assets | 55.47B | 57.98B | 51.61B | 52.84B | 54.17B | |||
| TOTAL ASSETS | 76.82B | 83.64B | 70.34B | 70.92B | 65.83B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 365.02M | 1.15B | 1.26B | 1.89B | 602.65M | |||
| Accrued Expenses | 64.53M | 234.13M | 221.33M | 187.21M | 166.09M | |||
| Accounts Payable | 272.58M | 426.97M | 484.84M | 2.51B | 2.41B | |||
| Other Current Liabilities | 7.22B | 4.07B | 2.87B | 3.01B | 2.60B | |||
| Total Current Liabilities | 7.93B | 5.89B | 4.83B | 5.56B | 3.79B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 20.90B | 12.23B | 10.99B | 13.33B | 13.20B | |||
| Deferred Taxes/Income | 3.80B | 3.85B | 2.90B | 2.97B | 3.04B | |||
| Other Non-Current Liabilities | 59.02M | 56.38M | 35.01M | 32.65M | 28.24M | |||
| Total Non-Current Liabilities | 31.94B | 23.54B | 20.57B | 23.73B | 24.87B | |||
| TOTAL LIABILITIES | 39.87B | 29.42B | 25.40B | 29.30B | 28.65B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 29.83B | 46.05B | 38.80B | 34.57B | 29.10B | |||
| Minority Interest | 7.18B | 7.40B | 6.65B | 7.39B | 8.59B | |||
| Common Shares | 7.77B | 7.77B | 7.77B | 7.77B | 7.77B | |||
| Other Shareholders' Equity | -645.36M | 391.49M | -1.62B | -717.91M | 313.58M | |||
| Shares Outstanding | 27.70M | 27.70M | 30.00M | 30.00M | 30.00M | |||
| Tangible Book Value per Share | -64.89 | -6.04 | -14.55 | -36.79 | -55.99 | |||
| Total Shareholders' Equity | 36.95B | 54.21B | 44.95B | 41.62B | 37.18B | |||
| TOTAL LIABILITIES AND EQUITY | 76.82B | 83.64B | 70.34B | 70.92B | 65.83B | |||
| Statistics | ||||||||
| Debt/Equity | 0.57 | 0.23 | 0.24 | 0.32 | 0.36 | |||
| Current Ratio | 2.69 | 4.36 | 3.88 | 3.25 | 3.08 | |||
| Return On Assets (ROA) | 14.57% | 16.20% | 14.51% | 14.08% | 9.09% | |||
| Return On Equity (ROE) | 30.28% | 25.00% | 22.70% | 23.99% | 16.10% | |||
| Return On Invested Capital (ROIC) | 18.24% | 15.99% | 16.51% | 15.58% | 9.90% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 21.56% | 17.97% | 17.33% | 17.01% | 10.26% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 376.33% | 93.63% | 82.65% | 141.61% | 104.28% | |||
All data in MXN , ROIC based on taxRate of 0.29