| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 705.00K | 1.15M | 2.50M | 1.30M | 100.00K | |
| Receivables | | | 8.35M | 11.96M | 14.63M | 15.10M | 10.60M | |
| Inventories | | | 4.04M | 4.28M | 5.98M | 4.70M | 1.90M | |
| Other Current Assets | | | 6.49M | 7.14M | 7.50M | 6.70M | 6.10M | |
| Total Current Assets | | | 19.58M | 24.53M | 30.62M | 27.80M | 18.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 792.31M | 751.20M | 718.48M | 672.20M | 594.60M | |
| Goodwill | | | 2.18M | 2.19M | 2.20M | 2.20M | 300.00K | |
| Other Non-Current Assets | | | 19.84M | 20.70M | 15.54M | 17.50M | 11.10M | |
| Total Non-Current Assets | | | 814.33M | 774.10M | 736.22M | 692.00M | 606.00M | |
| |
| TOTAL ASSETS | | | 833.91M | 798.62M | 766.83M | 719.80M | 624.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 344.00K | 31.00K | 9.00K | 20.20M | 26.70M | |
| Current Portion Of LT Debt. | | | 2.23M | 2.17M | 2.23M | 2.00M | 1.60M | |
| Accrued Expenses | | | 8.06M | 6.27M | 5.80M | 5.20M | 5.00M | |
| Accounts Payable | | | 12.21M | 11.23M | 9.70M | 10.90M | 10.20M | |
| Other Current Liabilities | | | 6.13M | 5.89M | 4.67M | 5.70M | 3.70M | |
| Total Current Liabilities | | | 28.97M | 25.59M | 22.41M | 44.10M | 47.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 174.66M | 176.51M | 178.31M | 175.60M | 143.30M | |
| Deferred Taxes/Income | | | 53.75M | 52.27M | 58.38M | 54.60M | 53.10M | |
| Other Non-Current Liabilities | | | 327.68M | 305.07M | 277.33M | 257.60M | 203.10M | |
| Total Non-Current Liabilities | | | 556.09M | 533.84M | 514.02M | 487.80M | 399.50M | |
| |
| TOTAL LIABILITIES | | | 585.07M | 559.43M | 536.43M | 531.90M | 446.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 94.21M | 84.97M | 76.74M | 71.30M | 63.60M | |
| Additional Paid In Capital | | | 144.32M | 143.92M | 143.37M | 107.10M | 105.00M | |
| Common Shares | | | 10.31M | 10.30M | 10.29M | 9.50M | 9.40M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 187.93M | 178.01M | |
| Shares Outstanding | | | 10.31M | 10.30M | 10.29M | 9.50M | 9.40M | |
| Tangible Book Value per Share | | | 23.92 | 23.00 | 22.19 | 19.55 | 18.90 | |
| Total Shareholders' Equity | | | 248.84M | 239.19M | 230.40M | 187.90M | 178.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 833.91M | 798.62M | 766.83M | 719.80M | 624.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.70 | 0.74 | 0.77 | 1.04 | 0.96 | |
| Current Ratio | | | 0.68 | 0.96 | 1.37 | 0.63 | 0.40 | |
| Return On Assets (ROA) | | | 2.70% | 2.55% | 2.18% | 2.50% | 2.69% | |
| Return On Equity (ROE) | | | 9.05% | 8.53% | 7.25% | 9.58% | 9.46% | |
| Return On Invested Capital (ROIC) | | | 3.22% | 3.16% | 2.82% | 3.13% | 3.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.22% | 3.17% | 2.83% | 3.13% | 3.39% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.23% | 3.18% | 2.84% | 3.14% | 3.39% | |