ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.71M | 1.15M | 2.50M | 1.30M | 100.00K | |
Receivables | | | 10.27M | 11.96M | 14.63M | 15.10M | 10.60M | |
Inventories | | | 5.53M | 4.28M | 5.98M | 4.70M | 1.90M | |
Other Current Assets | | | 5.67M | 7.14M | 7.50M | 6.70M | 6.10M | |
Total Current Assets | | | 25.17M | 24.53M | 30.62M | 27.80M | 18.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 760.69M | 751.20M | 718.48M | 672.20M | 594.60M | |
Goodwill | | | 2.19M | 2.19M | 2.20M | 2.20M | 300.00K | |
Other Non-Current Assets | | | 20.80M | 20.70M | 15.54M | 17.50M | 11.10M | |
Total Non-Current Assets | | | 783.68M | 774.10M | 736.22M | 692.00M | 606.00M | |
|
TOTAL ASSETS | | | 808.85M | 798.62M | 766.83M | 719.80M | 624.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 300.00K | 31.00K | 9.00K | 20.20M | 26.70M | |
Current Portion Of LT Debt. | | | 2.28M | 2.17M | 2.23M | 2.00M | 1.60M | |
Accrued Expenses | | | 6.59M | 6.27M | 5.80M | 5.20M | 5.00M | |
Accounts Payable | | | 9.18M | 11.23M | 9.70M | 10.90M | 10.20M | |
Other Current Liabilities | | | 7.28M | 5.89M | 4.67M | 5.70M | 3.70M | |
Total Current Liabilities | | | 25.63M | 25.59M | 22.41M | 44.10M | 47.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 175.93M | 176.51M | 178.31M | 175.60M | 143.30M | |
Deferred Taxes/Income | | | 52.12M | 52.27M | 58.38M | 54.60M | 53.10M | |
Other Non-Current Liabilities | | | 313.52M | 305.07M | 277.33M | 257.60M | 203.10M | |
Total Non-Current Liabilities | | | 541.58M | 533.84M | 514.02M | 487.80M | 399.50M | |
|
TOTAL LIABILITIES | | | 567.20M | 559.43M | 536.43M | 531.90M | 446.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 87.30M | 84.97M | 76.74M | 71.30M | 63.60M | |
Additional Paid In Capital | | | 144.05M | 143.92M | 143.37M | 107.10M | 105.00M | |
Common Shares | | | 10.30M | 10.30M | 10.29M | 9.50M | 9.40M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 187.93M | 178.01M | |
Shares Outstanding | | | 10.30M | 10.30M | 10.29M | 9.50M | 9.40M | |
Tangible Book Value per Share | | | 23.24 | 23.00 | 22.19 | 19.55 | 18.90 | |
Total Shareholders' Equity | | | 241.65M | 239.19M | 230.40M | 187.90M | 178.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 808.85M | 798.62M | 766.83M | 719.80M | 624.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.73 | 0.74 | 0.77 | 1.04 | 0.96 | |
Current Ratio | | | 0.98 | 0.96 | 1.37 | 0.63 | 0.40 | |
Return On Assets (ROA) | | | 2.65% | 2.55% | 2.18% | 2.50% | 2.69% | |
Return On Equity (ROE) | | | 8.86% | 8.53% | 7.25% | 9.58% | 9.46% | |
Return On Invested Capital (ROIC) | | | 3.21% | 3.16% | 2.82% | 3.13% | 3.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.23% | 3.17% | 2.83% | 3.13% | 3.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.24% | 3.18% | 2.84% | 3.14% | 3.39% | |