| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 262.23M | 197.51M | 223.10M | 145.20M | 123.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.07M | 1.25M | 2.39M | 1.70M | 200.00K | |
| Inventories | | | 328.73M | 297.01M | 254.29M | 286.40M | 208.30M | |
| Other Current Assets | | | 34.14M | 35.27M | 29.51M | 44.70M | 35.60M | |
| Total Current Assets | | | 626.17M | 531.04M | 509.30M | 478.10M | 368.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 728.80M | 640.93M | 561.24M | 425.60M | 179.60M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 10.96M | 10.96M | 10.96M | 11.00M | 11.00M | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 12.70M | 23.39M | 23.65M | 17.10M | 28.00M | |
| Total Non-Current Assets | | | 752.47M | 675.27M | 595.85M | 453.70M | 218.60M | |
| |
| TOTAL ASSETS | | | 1.38B | 1.21B | 1.11B | 931.80M | 586.60M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 684.00K | 1.02M | 904.00K | 500.00K | null | |
| Accrued Expenses | | | 141.99M | 111.93M | 103.94M | 108.00M | 84.90M | |
| Accounts Payable | | | 69.51M | 68.62M | 63.70M | 62.60M | 51.40M | |
| Other Current Liabilities | | | 253.97M | 220.87M | 173.81M | 202.60M | 264.90M | |
| Total Current Liabilities | | | 466.16M | 402.45M | 342.35M | 373.80M | 401.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 52.57M | 53.31M | 53.87M | 51.80M | 50.50M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 459.50M | 406.81M | 368.69M | 296.50M | 65.00M | |
| Total Non-Current Liabilities | | | 512.07M | 460.12M | 422.56M | 348.30M | 115.60M | |
| |
| TOTAL LIABILITIES | | | 978.22M | 862.57M | 764.91M | 722.10M | 516.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 195.27M | 142.90M | 145.29M | 20.10M | -116.60M | |
| Additional Paid In Capital | | | 205.01M | 200.71M | 194.81M | 189.50M | 186.20M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 141.00K | 140.00K | 139.00K | 100.00K | 100.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 141.06M | 140.63M | 140.29M | 138.60M | 136.90M | |
| Tangible Book Value per Share | | | 2.7609 | 2.3664 | 2.3472 | 1.4336 | 0.4295 | |
| Total Shareholders' Equity | | | 400.42M | 343.75M | 340.24M | 209.70M | 69.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.38B | 1.21B | 1.11B | 931.80M | 586.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.13 | 0.16 | 0.16 | 0.25 | 0.72 | |
| Current Ratio | | | 1.34 | 1.32 | 1.49 | 1.28 | 0.92 | |
| Return On Assets (ROA) | | | 5.33% | 5.68% | 11.33% | 14.66% | 3.60% | |
| Return On Equity (ROE) | | | 18.35% | 19.94% | 36.81% | 65.14% | 30.23% | |
| Return On Invested Capital (ROIC) | | | 7.88% | 7.99% | 16.12% | 24.77% | 13.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.06% | 10.59% | 22.78% | 33.48% | 41.17% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.25% | 10.78% | 23.25% | 34.39% | 50.13% | |