| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.50M | 53.70M | 59.40M | 60.50M | 65.10M | |
| Receivables | | | N/A | 100.00K | 0.00 | 300.00K | 2.50M | |
| Other Current Assets | | | 1.00M | 4.20M | 3.30M | 900.00K | 500.00K | |
| Total Current Assets | | | 9.60M | 58.00M | 62.70M | 61.70M | 68.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.10M | 1.70M | 2.60M | 3.50M | 10.50M | |
| Intangibles | | | N/A | N/A | 0.00 | 100.00K | 200.00K | |
| Other Non-Current Assets | | | 2.40M | 2.50M | 2.40M | 2.40M | 3.20M | |
| Total Non-Current Assets | | | 3.40M | 4.20M | 5.10M | 6.00M | 13.90M | |
| |
| TOTAL ASSETS | | | 13.00M | 62.20M | 67.80M | 67.70M | 82.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 4.40M | 8.90M | 10.70M | 4.40M | 3.90M | |
| Accounts Payable | | | 5.40M | 8.80M | 2.70M | 2.50M | 1.10M | |
| Other Current Liabilities | | | 0.00 | 4.40M | 4.60M | 2.60M | N/A | |
| Total Current Liabilities | | | 9.80M | 22.10M | 17.90M | 9.50M | 5.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.60M | 29.40M | 7.60M | 10.20M | 8.10M | |
| Total Non-Current Liabilities | | | 1.50M | 29.40M | 7.70M | 10.20M | 8.10M | |
| |
| TOTAL LIABILITIES | | | 11.30M | 51.50M | 25.60M | 19.70M | 13.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -626.80M | -616.10M | -539.80M | -500.70M | -470.10M | |
| Additional Paid In Capital | | | 628.50M | 626.80M | 582.00M | 548.70M | 539.20M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 73.60M | 59.80M | 21.00M | 16.50M | 15.00M | |
| Tangible Book Value per Share | | | 0.02 | 0.18 | 2.01 | 2.91 | 4.59 | |
| Total Shareholders' Equity | | | 1.70M | 10.70M | 42.20M | 48.10M | 69.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.00M | 62.20M | 67.80M | 67.70M | 82.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.98 | 2.62 | 3.50 | 6.49 | 13.64 | |
| Return On Assets (ROA) | | | -306.54% | -122.70% | -57.74% | -45.11% | -22.19% | |
| Return On Equity (ROE) | | | -2344.12% | -713.27% | -92.77% | -63.49% | -26.41% | |