| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 113.24M | 134.00M | 146.24M | 193.00M | 109.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 419.79M | 408.06M | 351.84M | 341.60M | 331.10M | |
| Inventories | | | 240.71M | 229.35M | 158.50M | 142.40M | 137.20M | |
| Other Current Assets | | | 70.69M | 59.97M | 21.87M | 18.70M | 59.20M | |
| Total Current Assets | | | 844.44M | 831.39M | 678.46M | 695.70M | 637.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 470.65M | 458.83M | 420.51M | 410.40M | 333.60M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 468.93M | 473.57M | 407.38M | 397.20M | 392.90M | |
| Intangibles | | | 299.30M | 317.73M | 290.07M | 310.00M | 314.80M | |
| Other Non-Current Assets | | | 126.25M | 109.34M | 72.47M | 31.10M | 59.30M | |
| Total Non-Current Assets | | | 1.37B | 1.36B | 1.19B | 1.15B | 1.10B | |
| |
| TOTAL ASSETS | | | 2.21B | 2.19B | 1.87B | 1.84B | 1.74B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 32.88M | 30.14M | 24.87M | 25.70M | 31.30M | |
| Accrued Expenses | | | 72.58M | 114.49M | 97.45M | 87.10M | 41.70M | |
| Accounts Payable | | | 216.89M | 213.52M | 164.53M | 153.90M | 144.20M | |
| Other Current Liabilities | | | 152.14M | 125.56M | 119.13M | 82.90M | 105.00M | |
| Total Current Liabilities | | | 474.49M | 483.72M | 405.99M | 349.60M | 322.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 853.60M | 889.72M | 756.51M | 888.00M | 969.90M | |
| Deferred Taxes/Income | | | 13.85M | 16.20M | 16.44M | 13.20M | 13.50M | |
| Other Non-Current Liabilities | | | 128.32M | 91.13M | 107.72M | 111.70M | 66.40M | |
| Total Non-Current Liabilities | | | 995.77M | 997.05M | 882.23M | 1.01B | 1.05B | |
| |
| TOTAL LIABILITIES | | | 1.47B | 1.48B | 1.29B | 1.36B | 1.38B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 80.92M | 61.02M | -11.18M | -62.70M | -175.00M | |
| Additional Paid In Capital | | | 620.06M | 607.75M | 582.05M | 564.90M | 552.40M | |
| Minority Interest | | | null | 0 | 1.55M | 1.90M | 3.10M | |
| Common Shares | | | 1.24M | 1.24M | 1.22M | 1.20M | 1.20M | |
| Treasury Stock | | | -2.84M | -2.84M | -2.84M | -2.80M | -2.80M | |
| Other Shareholders' Equity | | | 39.93M | 42.93M | 11.41M | -20.50M | -13.00M | |
| Shares Outstanding | | | 122.28M | 121.75M | 120.51M | 117.30M | 114.30M | |
| Tangible Book Value per Share | | | -0.2366 | -0.6671 | -0.9691 | -1.9361 | -3.0175 | |
| Total Shareholders' Equity | | | 739.30M | 710.09M | 580.67M | 480.10M | 362.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.21B | 2.19B | 1.87B | 1.84B | 1.74B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.15 | 1.25 | 1.30 | 1.85 | 2.67 | |
| Current Ratio | | | 1.78 | 1.72 | 1.67 | 1.99 | 1.98 | |
| Return On Assets (ROA) | | | 3.57% | 3.30% | 2.75% | 6.16% | -0.55% | |
| Return On Equity (ROE) | | | 10.66% | 10.17% | 8.87% | 23.66% | -2.62% | |
| Return On Invested Capital (ROIC) | | | 5.71% | 5.30% | 5.89% | 9.14% | 4.77% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.11% | 5.75% | 6.54% | 10.50% | 5.17% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.61% | 11.56% | 13.90% | 22.98% | 11.30% | |