US02217A1025 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 160.82M | 193.00M | 326.00M | 33.80M | 26.60M | |||
Receivables | 17.10M | 13.40M | 9.20M | 5.80M | 2.00M | |||
Other Current Assets | 50.88M | 8.60M | 9.20M | 5.20M | 7.30M | |||
Total Current Assets | 228.80M | 215.10M | 344.40M | 44.80M | 36.00M | |||
Non-Current Assets | ||||||||
PPE Net | 1.79B | 1.10B | 745.70M | 519.40M | 327.00M | |||
Goodwill | N/A | N/A | 600.00K | N/A | N/A | |||
Intangibles | 47.59M | 47.60M | 16.70M | 11.80M | 9.00M | |||
Other Non-Current Assets | 21.11M | 14.60M | 5.80M | 5.60M | 1.20M | |||
Total Non-Current Assets | 1.86B | 1.16B | 768.80M | 536.80M | 337.10M | |||
TOTAL ASSETS | 2.09B | 1.38B | 1.11B | 581.60M | 373.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 39.61M | 30.00M | 21.10M | 35.20M | 39.80M | |||
Accrued Expenses | 15.55M | 7.80M | 4.50M | 2.70M | 1.00M | |||
Accounts Payable | 7.34M | 2.70M | 3.60M | 1.60M | 2.10M | |||
Other Current Liabilities | 44.02M | 27.80M | 3.70M | 4.00M | 2.60M | |||
Total Current Liabilities | 106.51M | 68.20M | 32.90M | 43.50M | 45.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.16B | 634.60M | 524.80M | 353.90M | 178.20M | |||
Deferred Taxes/Income | 9.83M | 11.00M | 9.60M | 11.00M | 10.60M | |||
Other Non-Current Liabilities | 285.69M | 200.00M | 204.40M | 15.90M | 6.60M | |||
Total Non-Current Liabilities | 1.54B | 884.60M | 775.40M | 413.10M | 207.40M | |||
TOTAL LIABILITIES | 1.64B | 952.80M | 808.30M | 456.60M | 252.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -55.27M | -45.90M | -101.40M | -80.80M | -47.30M | |||
Additional Paid In Capital | 485.06M | 470.00M | 406.30M | 2.00M | 200.00K | |||
Minority Interest | 94.55M | 42.30M | 29.50M | 41.00M | 16.00M | |||
Common Shares | 16.00K | 0.00 | 0.00 | 203.70M | 167.40M | |||
Other Shareholders' Equity | 17.27M | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 159.00M | 158.90M | 153.60M | 153.60M | 153.60M | |||
Tangible Book Value per Share | 2.51 | 2.37 | 1.87 | -0.59 | -0.37 | |||
Total Shareholders' Equity | 447.08M | 424.10M | 304.90M | 125.00M | 120.30M | |||
TOTAL LIABILITIES AND EQUITY | 2.09B | 1.38B | 1.11B | 581.60M | 373.10M | |||
Statistics | ||||||||
Debt/Equity | 2.60 | 1.50 | 1.72 | 2.83 | 1.48 | |||
Current Ratio | 2.15 | 3.15 | 10.47 | 1.03 | 0.79 | |||
Return On Assets (ROA) | -0.45% | 3.99% | 0.52% | -1.89% | -1.63% | |||
Return On Equity (ROE) | -2.09% | 12.97% | 1.90% | -8.80% | -5.07% | |||
Return On Invested Capital (ROIC) | 0.89% | 1.18% | 1.66% | 1.98% | 3.26% | |||
Return On Invested Capital Ex Cash (ROICexc) | 0.89% | 1.18% | 1.66% | 1.98% | 3.26% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 0.91% | 1.22% | 1.69% | 2.03% | 3.35% |
All data in USD