ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.45M | 6.94M | 6.12M | 8.71M | 6.53M | |
Cash Equivalents | | | 1.28M | 1.28M | 1.17M | 1.00K | 1.00K | |
Receivables | | | 1.19M | 990.60K | 880.80K | 1.73M | 1.27M | |
Inventories | | | 1.55M | 1.69M | 2.54M | 2.46M | 2.43M | |
Other Current Assets | | | 13.40K | 13.60K | 15.30K | 219.20K | 134.40K | |
Total Current Assets | | | 12.47M | 10.91M | 10.73M | 13.13M | 10.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.34M | 1.49M | 1.69M | 1.76M | 1.90M | |
Investments And Advances | | | 24.00K | 22.30K | 20.90K | 20.00K | 23.80K | |
Goodwill | | | 27.00K | 27.00K | 50.00K | 114.50K | 163.50K | |
Intangibles | | | 27.30K | 96.70K | 205.40K | 176.20K | 450.70K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 1.42M | 1.63M | 1.96M | 2.08M | 2.53M | |
|
TOTAL ASSETS | | | 13.89M | 12.55M | 12.69M | 15.20M | 12.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.70K | 5.70K | 4.50K | 2.70K | 1.80K | |
Current Portion Of LT Debt. | | | N/A | 54.90K | 127.00K | 422.20K | 406.70K | |
Accrued Expenses | | | 333.70K | 271.90K | 377.70K | 711.40K | 499.90K | |
Accounts Payable | | | 847.60K | 527.00K | 789.00K | 2.06M | 1.16M | |
Other Current Liabilities | | | 1.09M | 1.17M | 960.30K | 962.60K | 596.40K | |
Total Current Liabilities | | | 2.28M | 2.02M | 2.26M | 4.16M | 2.67M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 19.40K | 165.40K | 979.90K | 1.39M | |
Deferred Taxes/Income | | | N/A | N/A | 58.90K | 135.10K | 156.90K | |
Other Non-Current Liabilities | | | 394.00K | 394.30K | 379.90K | 375.30K | 412.50K | |
Total Non-Current Liabilities | | | 394.00K | 413.70K | 604.40K | 1.49M | 1.97M | |
|
TOTAL LIABILITIES | | | 2.67M | 2.44M | 2.86M | 5.64M | 4.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.01M | 6.90M | 6.62M | 6.37M | 5.08M | |
Additional Paid In Capital | | | 2.96M | 2.96M | 2.96M | 2.94M | 2.94M | |
Minority Interest | | | 0.00 | 0.00 | 300.00 | -3.40K | 8.30K | |
Common Shares | | | 246.40K | 246.40K | 246.40K | 246.40K | 246.40K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Shares Outstanding | | | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | |
Tangible Book Value per Share | | | 9.10 | 8.13 | 7.80 | 7.56 | 6.23 | |
Total Shareholders' Equity | | | 11.22M | 10.11M | 9.83M | 9.56M | 8.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.89M | 12.55M | 12.69M | 15.20M | 12.90M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.02 | 0.10 | 0.17 | |
Current Ratio | | | 5.47 | 5.39 | 4.75 | 3.16 | 3.88 | |
Return On Assets (ROA) | | | 8.00% | 5.21% | 5.62% | 9.84% | 2.21% | |
Return On Equity (ROE) | | | 9.90% | 6.47% | 7.26% | 15.64% | 3.45% | |
Return On Invested Capital (ROIC) | | | 6.14% | 6.72% | 8.85% | 6.77% | 5.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.90% | 7.65% | 9.97% | 6.77% | 5.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.93% | 7.76% | 10.25% | 6.96% | 6.31% | |