ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.20M | 6.36M | 5.94M | 2.21M | 724.79K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 339.00K | 531.62K | 853.63K | 196.22K | 79.29K | |
Other Current Assets | | | 120.00K | 208.51K | 86.77K | 66.02K | N/A | |
Total Current Assets | | | 3.66M | 7.10M | 6.88M | 2.47M | 804.08K | |
|
Non-Current Assets | |
---|
PPE Net | | | 281.00K | 134.05K | 64.92K | 83.45K | 7.93K | |
Investments And Advances | | | 25.78M | 27.09M | 1.32M | 302.07K | 883.76K | |
Intangibles | | | 20.59M | 16.99M | 3.28M | 3.20M | 4.07M | |
Total Non-Current Assets | | | 46.66M | 44.22M | 4.66M | 3.59M | 4.96M | |
|
TOTAL ASSETS | | | 50.32M | 51.31M | 11.54M | 6.06M | 5.77M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 19.35M | 18.35M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 29.00K | 40.95K | 20.07K | 18.20K | N/A | |
Accrued Expenses | | | 191.00K | 376.95K | N/A | N/A | N/A | |
Accounts Payable | | | 727.00K | 568.35K | N/A | N/A | N/A | |
Other Current Liabilities | | | 104.00K | 49.02K | 49.02K | 28.18K | 15.00K | |
Total Current Liabilities | | | 20.41M | 19.38M | 1.19M | 1.47M | 501.93K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 64.67K | 45.85K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 65.00K | N/A | N/A | 65.80K | N/A | |
Total Non-Current Liabilities | | | -40.00K | -40.00K | -55.43K | -32.53K | -72.49K | |
|
TOTAL LIABILITIES | | | 20.36M | 19.34M | 1.14M | 1.43M | 429.44K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -13.34M | -11.45M | -6.24M | -4.77M | -2.38M | |
Additional Paid In Capital | | | 37.56M | 37.56M | 13.22M | 7.38M | 6.02M | |
Minority Interest | | | -105.00K | -104.67K | -101.28K | -98.33K | -72.49K | |
Common Shares | | | 5.87M | 5.87M | 3.50M | 2.10M | 1.78M | |
Other Shareholders' Equity | | | -129.00K | 1.61M | -82.58K | -82.58K | -76.99K | |
Shares Outstanding | | | 117.32M | 117.32M | 70.09M | 42.05M | 35.56M | |
Tangible Book Value per Share | | | 0.08 | 0.13 | 0.10 | 0.03 | 0.04 | |
Total Shareholders' Equity | | | 29.95M | 31.97M | 10.40M | 4.63M | 5.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 50.32M | 51.31M | 11.54M | 6.06M | 5.77M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.58 | 0.00 | N/A | N/A | |
Current Ratio | | | 0.18 | 0.37 | 5.76 | 1.69 | 1.60 | |
Return On Assets (ROA) | | | -14.24% | -12.06% | -17.99% | -39.13% | -25.92% | |
Return On Equity (ROE) | | | -23.93% | -19.36% | -19.96% | -51.26% | -28.00% | |