ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 35.41M | 55.59M | 15.35M | 7.13M | 8.04M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 18.12M | |
Receivables | | | 66.96M | 67.21M | 105.41M | 24.71M | 21.72M | |
Other Current Assets | | | 10.84M | 9.12M | 8.04M | N/A | 0.00 | |
Total Current Assets | | | 113.21M | 131.92M | 123.41M | 31.84M | 29.76M | |
|
Non-Current Assets | |
---|
PPE Net | | | 68.45M | 66.58M | 50.84M | 11.07M | 1.22M | |
Investments And Advances | | | 153.49M | 176.19M | 180.09M | 200.00K | 2.61M | |
Goodwill | | | 386.88M | 377.84M | 411.90M | 25.46M | 22.18M | |
Intangibles | | | 480.73M | 469.56M | 435.68M | 20.58M | 15.48M | |
Other Non-Current Assets | | | 36.48M | 31.41M | 62.03M | N/A | 887.74K | |
Total Non-Current Assets | | | 1.13B | 1.12B | 1.14B | 60.15M | 45.30M | |
|
TOTAL ASSETS | | | 1.24B | 1.26B | 1.27B | 91.99M | 75.06M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 168.00K | N/A | N/A | N/A | 3.25M | |
Accrued Expenses | | | 102.28M | 126.48M | 120.86M | 37.79M | 17.21M | |
Accounts Payable | | | 28.89M | 33.98M | 36.80M | 8.07M | 4.44M | |
Other Current Liabilities | | | 0.00 | 932.00K | 1.83M | 1.52M | 1.04M | |
Total Current Liabilities | | | 131.34M | 161.39M | 159.49M | 47.38M | 25.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 505.00K | 0.00 | 186.35M | 21.19M | 8.45M | |
Deferred Taxes/Income | | | 14.79M | 10.98M | 14.11M | 80.00K | 110.00K | |
Other Non-Current Liabilities | | | 105.95M | 113.27M | 118.58M | 5.48M | 540.00K | |
Total Non-Current Liabilities | | | 426.03M | 436.04M | 765.14M | 27.08M | 9.53M | |
|
TOTAL LIABILITIES | | | 557.37M | 597.43M | 924.63M | 74.46M | 35.47M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -320.77M | -296.56M | -190.55M | N/A | 134.11M | |
Additional Paid In Capital | | | 665.61M | 652.86M | 523.25M | N/A | N/A | |
Minority Interest | | | 304.79M | 311.79M | 446.09M | 320.00K | 430.00K | |
Common Shares | | | 333.61M | 303.68M | 7.00K | 18.61M | 39.59M | |
Treasury Stock | | | 0.00 | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 6.96M | -1.57M | 9.22M | -1.08M | N/A | |
Shares Outstanding | | | 146.68M | 139.83M | 118.33M | 57.49M | 54.89M | |
Tangible Book Value per Share | | | -3.52 | -3.52 | -4.27 | -0.50 | 0.04 | |
Total Shareholders' Equity | | | 685.40M | 658.40M | 341.93M | 17.53M | 39.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.24B | 1.26B | 1.27B | 91.99M | 75.06M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | N/A | 0.55 | 1.21 | 0.21 | |
Current Ratio | | | 0.86 | 0.82 | 0.77 | 0.67 | 1.15 | |
Return On Assets (ROA) | | | -14.14% | -10.08% | -13.07% | -6.39% | 5.25% | |
Return On Equity (ROE) | | | -25.63% | -19.22% | -48.43% | -33.54% | 9.95% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 19.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 42.67% | |