| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 33.02M | 43.92M | 13.40M | 67.90M | 35.00M | |
| Marketable Securities | | | 272.65M | 283.49M | 224.30M | 94.40M | 70.60M | |
| Receivables | | | 543.00K | 749.00K | 700.00K | 25.30M | 400.00K | |
| Other Current Assets | | | 2.05M | 1.87M | 2.60M | 4.40M | 1.10M | |
| Total Current Assets | | | 308.25M | 330.03M | 241.00M | 192.00M | 107.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.67M | 8.99M | 9.80M | 10.60M | 11.20M | |
| Investments And Advances | | | 56.45M | 40.56M | 35.50M | 52.90M | 25.50M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 269.00K | 268.00K | 400.00K | 500.00K | 300.00K | |
| Total Non-Current Assets | | | 65.39M | 49.82M | 45.70M | 63.90M | 37.00M | |
| |
| TOTAL ASSETS | | | 373.65M | 379.85M | 286.70M | 255.90M | 144.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 3.40M | 4.60M | 2.50M | |
| Accrued Expenses | | | 17.84M | 22.10M | 14.80M | 10.00M | 6.40M | |
| Accounts Payable | | | 4.17M | 3.59M | 4.30M | 3.30M | 600.00K | |
| Other Current Liabilities | | | 10.23M | 16.29M | 35.60M | 51.80M | 31.60M | |
| Total Current Liabilities | | | 32.24M | 41.98M | 58.00M | 69.80M | 41.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 3.40M | 7.60M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 8.71M | 9.93M | 49.30M | 61.80M | 33.20M | |
| Total Non-Current Liabilities | | | 8.71M | 9.93M | 49.30M | 65.20M | 40.70M | |
| |
| TOTAL LIABILITIES | | | 40.94M | 51.91M | 107.30M | 135.00M | 81.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -274.06M | -256.14M | -224.00M | -166.20M | -115.90M | |
| Additional Paid In Capital | | | 606.96M | 583.63M | 404.50M | 287.30M | 177.90M | |
| Common Shares | | | 66.00K | 60.00K | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -263.00K | 397.00K | -1.10M | -300.00K | 100.00K | |
| Shares Outstanding | | | 65.55M | 60.35M | 46.00M | 30.20M | 23.80M | |
| Tangible Book Value per Share | | | 5.08 | 5.43 | 3.90 | 4.00 | 2.61 | |
| Total Shareholders' Equity | | | 332.70M | 327.94M | 179.40M | 120.90M | 62.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 373.65M | 379.85M | 286.70M | 255.90M | 144.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.03 | 0.12 | |
| Current Ratio | | | 9.56 | 7.86 | 4.16 | 2.75 | 2.60 | |
| Return On Assets (ROA) | | | -9.86% | -8.47% | -20.15% | -19.67% | -19.39% | |
| Return On Equity (ROE) | | | -11.07% | -9.81% | -32.20% | -41.63% | -44.92% | |