ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.19M | 1.08M | 2.50M | 3.39M | 4.02M | |
Marketable Securities | | | 791.10K | 653.20K | 581.60K | 830.00K | 610.00K | |
Receivables | | | 1.21M | 1.38M | 2.34M | 3.35M | 2.17M | |
Inventories | | | 7.07M | 8.02M | 7.69M | 7.80M | 7.77M | |
Total Current Assets | | | 10.26M | 11.13M | 13.12M | 15.37M | 14.57M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.08M | 18.57M | 19.71M | 21.05M | 21.25M | |
Investments And Advances | | | 146.50K | 224.30K | 273.70K | 190.00K | 150.00K | |
Intangibles | | | 2.86M | 3.28M | 3.72M | 4.06M | 3.65M | |
Other Non-Current Assets | | | 1.37M | 1.33M | 1.32M | 850.00K | 680.00K | |
Total Non-Current Assets | | | 22.46M | 23.39M | 25.02M | 26.16M | 25.73M | |
|
TOTAL ASSETS | | | 32.72M | 34.53M | 38.13M | 41.53M | 40.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.48M | 3.26M | 2.78M | 4.01M | 2.32M | |
Accrued Expenses | | | 315.40K | 348.90K | 250.30K | 170.00K | 250.00K | |
Accounts Payable | | | 3.83M | 4.70M | 5.88M | 6.47M | 5.67M | |
Other Current Liabilities | | | 3.25M | 2.92M | 3.04M | 3.85M | 3.36M | |
Total Current Liabilities | | | 11.88M | 11.23M | 11.95M | 14.50M | 11.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.12M | 4.98M | 7.15M | 8.36M | 8.92M | |
Deferred Taxes/Income | | | 194.90K | 194.90K | 204.50K | 160.00K | 150.00K | |
Other Non-Current Liabilities | | | 4.27M | 4.78M | 5.27M | 3.70M | 4.44M | |
Total Non-Current Liabilities | | | 7.59M | 9.95M | 12.62M | 12.22M | 13.51M | |
|
TOTAL LIABILITIES | | | 19.46M | 21.18M | 24.57M | 26.72M | 25.11M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.88M | -2.74M | -2.58M | -1.18M | -820.00K | |
Additional Paid In Capital | | | 8.77M | 8.77M | 8.77M | 8.77M | 8.77M | |
Common Shares | | | 7.29M | 7.29M | 7.29M | 7.29M | 7.29M | |
Treasury Stock | | | -272.90K | -309.10K | -341.10K | -340.00K | -320.00K | |
Other Shareholders' Equity | | | 346.00K | 336.40K | 415.90K | 260.00K | 270.00K | |
Shares Outstanding | | | 11.96M | 11.91M | 12.04M | 12.02M | 12.03M | |
Tangible Book Value per Share | | | 0.87 | 0.85 | 0.82 | 0.89 | 0.96 | |
Total Shareholders' Equity | | | 13.26M | 13.35M | 13.56M | 14.81M | 15.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.72M | 34.53M | 38.13M | 41.53M | 40.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.37 | 0.53 | 0.56 | 0.59 | |
Current Ratio | | | 0.86 | 0.99 | 1.10 | 1.06 | 1.26 | |
Return On Assets (ROA) | | | -0.49% | -0.33% | -3.54% | -0.89% | -3.92% | |
Return On Equity (ROE) | | | -1.21% | -0.87% | -9.95% | -2.50% | -10.40% | |
Return On Invested Capital (ROIC) | | | 4.34% | 4.33% | N/A | 1.52% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.51% | 4.45% | N/A | 1.57% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.26% | 5.21% | N/A | 1.86% | N/A | |