ASSETS | |
---|
Current Assets | |
---|
Cash | | | 56.95K | 4.20M | 6.88M | 40.00K | 580.00K | |
Marketable Securities | | | 1.12M | 1.16M | 2.01M | 990.00K | 4.39M | |
Receivables | | | 4.31M | 2.31M | 430.00K | 140.00K | 0.00 | |
Inventories | | | 190.39K | 170.89K | 1.37M | 1.37M | 3.17M | |
Other Current Assets | | | 364.78K | 224.11K | 8.06M | 4.07M | 3.68M | |
Total Current Assets | | | 6.04M | 8.07M | 18.74M | 6.61M | 11.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 42.01M | 43.01M | 37.82M | 37.10M | 37.69M | |
Investments And Advances | | | 4.85M | 5.01M | 4.57M | 4.74M | 0.00 | |
Goodwill | | | 4.57M | 4.57M | 4.56M | 1.48M | 1.48M | |
Intangibles | | | 11.71M | 13.02M | 1.40M | 1.90M | 2.39M | |
Other Non-Current Assets | | | 2.51M | 5.84M | 3.54M | 3.37M | 3.33M | |
Total Non-Current Assets | | | 74.83M | 79.79M | 51.90M | 48.58M | 44.89M | |
|
TOTAL ASSETS | | | 80.88M | 87.85M | 70.64M | 55.19M | 56.72M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 31.01M | 39.19M | 1.32M | 1.63M | 530.00K | |
Current Portion Of LT Debt. | | | 0.00 | 17.71K | 20.00K | 20.00K | 10.00K | |
Accrued Expenses | | | 8.17M | 6.15M | 2.55M | 3.26M | 1.49M | |
Accounts Payable | | | 1.90M | 1.90M | 1.95M | 1.56M | 1.87M | |
Other Current Liabilities | | | 20.55M | 15.32M | 6.62M | 5.04M | 3.56M | |
Total Current Liabilities | | | 61.63M | 62.58M | 12.46M | 11.52M | 7.46M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 200.00K | 200.00K | 32.33M | 8.70M | 9.25M | |
Other Non-Current Liabilities | | | 90.85K | 883.93K | 790.00K | 800.00K | 970.00K | |
Total Non-Current Liabilities | | | 290.85K | 1.08M | 33.11M | 9.50M | 10.23M | |
|
TOTAL LIABILITIES | | | 61.92M | 63.66M | 45.57M | 21.02M | 17.69M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -94.17M | -77.48M | -53.65M | -41.77M | -32.38M | |
Additional Paid In Capital | | | 114.06M | 102.02M | 79.08M | 77.83M | 73.16M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 18.20K | 16.72K | 10.00K | 10.00K | 10.00K | |
Other Shareholders' Equity | | | -956.89K | -366.60K | -370.00K | -1.90M | -1.75M | |
Shares Outstanding | | | 18.20M | 16.72M | 9.72M | 9.72M | 9.49M | |
Tangible Book Value per Share | | | 0.15 | 0.39 | 1.97 | 3.17 | 3.71 | |
Total Shareholders' Equity | | | 18.96M | 24.19M | 25.07M | 34.17M | 39.03M | |
|
TOTAL LIABILITIES AND EQUITY | | | 80.88M | 87.85M | 70.64M | 55.19M | 56.72M | |
|
Statistics | |
---|
Debt/Equity | | | 1.65 | 1.63 | 1.34 | 0.30 | 0.25 | |
Current Ratio | | | 0.10 | 0.13 | 1.50 | 0.57 | 1.59 | |
Return On Assets (ROA) | | | -35.83% | -27.13% | -16.82% | -17.00% | -16.06% | |
Return On Equity (ROE) | | | -152.86% | -98.53% | -47.39% | -27.45% | -23.34% | |