US0003611052 - Common Stock
TTM (2024-2-29) | 2023 (2023-5-31) | 2022 (2022-5-31) | 2021 (2021-5-31) | 2020 (2020-5-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 60.40M | 90.20M | 78.70M | 35.80M | 4.40M | |||
Depreciation Amortization | 33.60M | 27.90M | 33.10M | 36.30M | 43.70M | |||
Income Taxes - Deferred | N/A | -2.20M | 8.70M | 8.40M | 500.00K | |||
Change In Working Capital | -66.90M | -112.70M | -48.80M | -31.50M | -142.10M | |||
Interest Paid | 22.00M | 11.10M | 2.10M | 4.30M | 8.60M | |||
Taxes Paid | 43.10M | 37.00M | 23.90M | 8.20M | 14.30M | |||
Other non cash items | 44.20M | 20.10M | 3.50M | 56.20M | 57.40M | |||
OPERATING CASH FLOW | 64.30M | 23.30M | 75.20M | 105.20M | -36.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -29.20M | -29.50M | -17.30M | -11.30M | -23.60M | |||
Other Investing Activity | -108.30M | -108.50M | 800.00K | 10.80M | -1.20M | |||
INVESTING CASH FLOW | -137.50M | -138.00M | -16.50M | -500.00K | -24.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 89.00M | 172.00M | -34.20M | -470.00M | 459.50M | |||
Stock Issued/Repurchased | 14.50M | -32.40M | -25.60M | 600.00K | -3.00M | |||
Dividend Paid | N/A | -1.90M | 0.00 | -100.00K | -10.70M | |||
Other Financing Activity | N/A | N/A | 0.00 | N/A | -1.30M | |||
FINANCING CASH FLOW | 102.70M | 137.70M | -59.80M | -469.50M | 444.50M | |||
Exchange Rate Effect | N/A | -100.00K | -200.00K | 300.00K | N/A | |||
CHANGE IN CASH | 29.50M | 22.90M | -1.30M | -364.50M | 383.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 64.30M | 23.30M | 75.20M | 105.20M | -36.10M | |||
Capital Expenditure | -29.20M | -29.50M | -17.30M | -11.30M | -23.60M | |||
FREE CASH FLOW | 35.10M | -6.20M | 57.90M | 93.90M | -59.70M |
All data in USD