CA0079756007 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -16.55M | -22.73M | -8.37M | -5.12M | -6.04M | |||
Depreciation Amortization | 169.00K | 140.00K | 150.00K | 230.00K | 320.00K | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | 0.00 | |||
Change In Working Capital | 293.00K | 1.44M | 900.00K | 950.00K | -2.44M | |||
Taxes Paid | -1.33M | -830.00K | 1.61M | 1.45M | N/A | |||
Other non cash items | -1.03M | 7.48M | -1.25M | -200.00K | -2.55M | |||
OPERATING CASH FLOW | -17.12M | -13.68M | -8.58M | -4.13M | -10.73M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -19.00K | -10.00K | -640.00K | N/A | 0.00 | |||
Other Investing Activity | 547.00K | 0.00 | -20.00K | 60.00K | 50.00K | |||
INVESTING CASH FLOW | 528.00K | -10.00K | -660.00K | 60.00K | 50.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -151.00K | -130.00K | -130.00K | -270.00K | -610.00K | |||
Stock Issued/Repurchased | 0.00 | 0.00 | 54.29M | 23.50M | 5.30M | |||
Other Financing Activity | 0.00 | 20.00K | -3.12M | -2.77M | -800.00K | |||
FINANCING CASH FLOW | -151.00K | -120.00K | 51.04M | 20.47M | 3.89M | |||
Exchange Rate Effect | 146.00K | -880.00K | -770.00K | 40.00K | 110.00K | |||
CHANGE IN CASH | -16.59M | -14.69M | 41.03M | 16.44M | -6.68M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -17.12M | -13.68M | -8.58M | -4.13M | -10.73M | |||
Capital Expenditure | -19.00K | -10.00K | -640.00K | N/A | 0.00 | |||
FREE CASH FLOW | -17.14M | -13.69M | -9.22M | -4.13M | -10.73M |
All data in USD