ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 34.02M | 50.60M | 55.60M | 23.90M | |
Cash Equivalents | | | 29.55M | N/A | 0.00 | 9.70M | 400.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 308.00K | 343.00K | 2.20M | 3.70M | 2.30M | |
Inventories | | | 64.00K | 66.00K | 200.00K | 100.00K | 0.00 | |
Other Current Assets | | | 1.28M | 1.94M | 2.50M | 1.80M | 1.00M | |
Total Current Assets | | | 31.20M | 36.37M | 55.50M | 70.80M | 27.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 271.00K | 317.00K | 200.00K | 200.00K | 200.00K | |
Goodwill | | | N/A | N/A | 0.00 | 8.10M | 8.80M | |
Intangibles | | | N/A | N/A | 0.00 | 600.00K | 100.00K | |
Other Non-Current Assets | | | 326.00K | 332.00K | 300.00K | 300.00K | 300.00K | |
Total Non-Current Assets | | | 597.00K | 649.00K | 500.00K | 9.30M | 9.40M | |
|
TOTAL ASSETS | | | 31.79M | 37.02M | 56.00M | 80.10M | 37.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 154.00K | 160.00K | 100.00K | 100.00K | 100.00K | |
Accrued Expenses | | | 1.91M | 1.76M | 1.80M | 1.70M | 1.00M | |
Accounts Payable | | | 2.40M | 1.87M | 2.00M | 900.00K | 1.20M | |
Other Current Liabilities | | | 783.00K | 758.00K | 3.10M | 5.00M | 2.40M | |
Total Current Liabilities | | | 5.25M | 4.54M | 7.00M | 7.80M | 4.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 80.00K | 119.00K | 100.00K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 13.49M | 14.16M | 13.10M | 19.30M | 19.00M | |
Total Non-Current Liabilities | | | 13.57M | 14.28M | 13.30M | 19.30M | 19.10M | |
|
TOTAL LIABILITIES | | | 18.82M | 18.82M | 20.30M | 27.10M | 23.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -370.18M | -364.75M | -347.00M | -329.50M | -310.30M | |
Additional Paid In Capital | | | 90.72M | 90.71M | N/A | N/A | N/A | |
Common Shares | | | 293.41M | 293.41M | 293.40M | 293.40M | 235.00M | |
Other Shareholders' Equity | | | -979.00K | -1.18M | 89.40M | 89.10M | 88.50M | |
Shares Outstanding | | | 1.21M | 1.21M | 4.90M | 4.90M | 2.50M | |
Tangible Book Value per Share | | | 10.68 | 14.99 | 7.31 | 9.04 | 1.72 | |
Total Shareholders' Equity | | | 12.97M | 18.20M | 35.80M | 53.00M | 13.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.79M | 37.02M | 56.00M | 80.10M | 37.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.00 | N/A | N/A | |
Current Ratio | | | 5.94 | 8.01 | 7.93 | 9.08 | 5.87 | |
Return On Assets (ROA) | | | -56.80% | -44.72% | -40.54% | -10.49% | -13.78% | |
Return On Equity (ROE) | | | -139.22% | -90.97% | -63.41% | -15.85% | -38.64% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |