| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 84.22M | 92.89M | 400.00K | 8.40M | 100.00K | |
| Receivables | | | 121.39K | 389.04K | 300.00K | 2.10M | N/A | |
| Other Current Assets | | | 1.21M | 984.78K | 51.30M | 5.10M | 0.00 | |
| Total Current Assets | | | 85.56M | 94.26M | 52.00M | 15.60M | 100.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.83M | 6.14M | 9.30M | 20.60M | N/A | |
| Investments And Advances | | | N/A | N/A | 0.00 | 4.60M | 141.30M | |
| Goodwill | | | N/A | N/A | N/A | 4.10M | N/A | |
| Intangibles | | | 80.80K | 26.83K | 0.00 | 14.80M | N/A | |
| Other Non-Current Assets | | | 5.38M | 5.38M | 600.00K | 11.70M | N/A | |
| Total Non-Current Assets | | | 10.29M | 11.54M | 9.90M | 55.70M | 141.40M | |
| |
| TOTAL ASSETS | | | 95.85M | 105.80M | 61.90M | 71.30M | 141.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 3.40M | 13.80M | 400.00K | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 500.00K | N/A | N/A | |
| Accrued Expenses | | | 2.69M | 4.74M | 1.40M | 4.40M | N/A | |
| Accounts Payable | | | 745.58K | 341.16K | 900.00K | 1.00M | 0.00 | |
| Other Current Liabilities | | | 488.70K | 165.40K | 19.40M | 5.40M | 500.00K | |
| Total Current Liabilities | | | 3.93M | 5.25M | 25.70M | 24.60M | 1.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 900.00K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.71M | 1.91M | 1.90M | 2.50M | N/A | |
| Total Non-Current Liabilities | | | 1.71M | 1.91M | 2.80M | 2.50M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 5.63M | 7.16M | 28.50M | 27.10M | 1.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -108.49M | -99.41M | -162.30M | -117.20M | 1.20M | |
| Additional Paid In Capital | | | 198.53M | 197.78M | 195.50M | 161.30M | 3.80M | |
| Common Shares | | | 3.91K | 3.91K | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 179.23K | 269.61K | 200.00K | 100.00K | 135.50M | |
| Shares Outstanding | | | 39.09M | 39.12M | 38.50M | 23.20M | 17.70M | |
| Tangible Book Value per Share | | | 2.31 | 2.52 | 0.87 | 1.09 | 7.94 | |
| Total Shareholders' Equity | | | 90.22M | 98.65M | 33.40M | 44.20M | 140.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 95.85M | 105.80M | 61.90M | 71.30M | 141.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.13 | N/A | N/A | |
| Current Ratio | | | 21.79 | 17.96 | 2.02 | 0.63 | 0.10 | |
| Return On Assets (ROA) | | | -14.86% | 59.42% | -72.79% | -23.48% | 0.81% | |
| Return On Equity (ROE) | | | -15.79% | 63.73% | -134.91% | -37.87% | 0.81% | |