ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 23.05M | 28.01M | 55.78M | 106.63M | 64.66M | |
Receivables | | | 117.11M | 121.63M | 127.64M | 86.12M | 85.86M | |
Inventories | | | 91.14M | 106.27M | 170.29M | 129.21M | 90.12M | |
Other Current Assets | | | 131.56M | 101.70M | 19.62M | 13.69M | 6.93M | |
Total Current Assets | | | 362.86M | 357.62M | 373.33M | 335.65M | 247.57M | |
|
Non-Current Assets | |
---|
PPE Net | | | 60.91M | 68.18M | 54.55M | 55.82M | 56.62M | |
Investments And Advances | | | 1.84M | 1.77M | 0.00 | 4.81M | 2.59M | |
Goodwill | | | 50.21M | 64.90M | 71.31M | 71.59M | 67.04M | |
Intangibles | | | 142.78M | 136.04M | 126.10M | 118.31M | 118.91M | |
Other Non-Current Assets | | | 34.98M | 41.09M | 22.63M | 15.34M | 7.23M | |
Total Non-Current Assets | | | 307.14M | 311.98M | 274.58M | 265.87M | 252.40M | |
|
TOTAL ASSETS | | | 670.00M | 669.60M | 647.91M | 601.52M | 499.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 27.55M | 18.84M | 62.08M | 31.29M | 21.30M | |
Accrued Expenses | | | 25.17M | 25.06M | 36.07M | 34.06M | 27.51M | |
Accounts Payable | | | 48.58M | 43.12M | 88.71M | 83.22M | 44.15M | |
Other Current Liabilities | | | 62.84M | 61.16M | 52.85M | 46.96M | 37.68M | |
Total Current Liabilities | | | 164.15M | 148.19M | 239.71M | 195.53M | 130.64M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 69.67M | 25.27M | 15.55M | 41.53M | 69.13M | |
Deferred Taxes/Income | | | 12.06M | 2.31M | 2.87M | 2.15M | 13.52M | |
Other Non-Current Liabilities | | | 35.96M | 98.14M | 20.70M | 22.40M | 23.47M | |
Total Non-Current Liabilities | | | 117.69M | 125.71M | 39.12M | 66.08M | 106.12M | |
|
TOTAL LIABILITIES | | | 281.84M | 273.90M | 278.83M | 261.61M | 236.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.82M | 10.14M | -16.98M | -35.12M | -94.33M | |
Additional Paid In Capital | | | 337.16M | 335.35M | 333.53M | 327.78M | 320.71M | |
Common Shares | | | 52.05M | 52.05M | 52.01M | 51.45M | 50.50M | |
Other Shareholders' Equity | | | 3.77M | -1.85M | 528.00K | -4.20M | -13.66M | |
Shares Outstanding | | | 52.05M | 52.05M | 52.00M | 51.45M | 50.50M | |
Tangible Book Value per Share | | | 3.75 | 3.74 | 3.30 | 2.92 | 1.53 | |
Total Shareholders' Equity | | | 388.17M | 395.70M | 369.08M | 339.91M | 263.22M | |
|
TOTAL LIABILITIES AND EQUITY | | | 670.00M | 669.60M | 647.91M | 601.52M | 499.97M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.06 | 0.04 | 0.12 | 0.26 | |
Current Ratio | | | 2.21 | 2.41 | 1.56 | 1.72 | 1.90 | |
Return On Assets (ROA) | | | -9.36% | -1.83% | 2.80% | 9.84% | 4.06% | |
Return On Equity (ROE) | | | -16.15% | -3.09% | 4.91% | 17.42% | 7.72% | |
Return On Invested Capital (ROIC) | | | N/A | 1.75% | 6.41% | 8.45% | 5.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.85% | 7.43% | 11.47% | 6.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 3.12% | 16.89% | 31.36% | 17.42% | |