ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.88M | 2.08M | 11.30M | 5.93M | 5.50M | |
Receivables | | | N/A | N/A | 0.00 | 1.46M | 32.93K | |
Other Current Assets | | | 154.07K | 249.05K | 868.83K | 314.72K | 57.37K | |
Total Current Assets | | | 4.03M | 2.33M | 12.17M | 7.70M | 5.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.30K | 3.82K | 13.00K | 6.84K | 0.00 | |
Intangibles | | | 593.79K | 614.39K | 696.76K | 729.14K | 808.18K | |
Total Non-Current Assets | | | 597.09K | 618.21K | 709.76K | 735.98K | 808.18K | |
|
TOTAL ASSETS | | | 4.63M | 2.95M | 12.88M | 8.44M | 6.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.21M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 1.08M | 24.00K | 24.00K | |
Accrued Expenses | | | 956.60K | 829.32K | 271.86K | 176.31K | 142.42K | |
Accounts Payable | | | 1.02M | 2.02M | 454.99K | 27.54K | 18.08K | |
Other Current Liabilities | | | N/A | N/A | 0.00 | 3.35M | 136.13K | |
Total Current Liabilities | | | 1.98M | 4.06M | 1.80M | 3.58M | 320.63K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.17M | 0.00 | 0.00 | 3.19M | 831.06K | |
Other Non-Current Liabilities | | | 161.97K | 214.28K | 2.05M | 1.65M | 0.00 | |
Total Non-Current Liabilities | | | 1.33M | 214.29K | 2.05M | 4.84M | 831.06K | |
|
TOTAL LIABILITIES | | | 3.31M | 4.27M | 3.85M | 8.42M | 1.15M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -43.99M | -41.49M | -30.88M | -14.55M | -9.21M | |
Common Shares | | | 45.43M | 40.26M | 40.01M | 14.57M | 14.45M | |
Other Shareholders' Equity | | | -120.97K | -84.73K | -101.53K | N/A | N/A | |
Shares Outstanding | | | 86.90M | 61.02M | 60.61M | 43.00M | 40.42M | |
Tangible Book Value per Share | | | 0.01 | -0.03 | 0.14 | -0.02 | 0.11 | |
Total Shareholders' Equity | | | 1.32M | -1.32M | 9.03M | 16.01K | 5.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.63M | 2.95M | 12.88M | 8.44M | 6.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.89 | N/A | N/A | 199.31 | 0.16 | |
Current Ratio | | | 2.04 | 0.58 | 6.75 | 2.15 | 17.43 | |
Return On Assets (ROA) | | | -239.04% | -410.54% | -151.74% | -68.56% | -103.29% | |
Return On Equity (ROE) | | | -839.02% | N/A | -216.46% | -36128.73% | -125.98% | |