| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 104.90M | 93.16M | 89.04M | 142.55M | 76.56M |  | 
| Cash Equivalents |  |  | 23.94M | 14.70M | 36.75M | 18.83M | 18.74M |  | 
| Receivables |  |  | 134.17M | 130.43M | 110.17M | 106.05M | 124.19M |  | 
| Inventories |  |  | 106.88M | 75.80M | 60.33M | 55.02M | 62.24M |  | 
| Other Current Assets |  |  | 6.73M | 2.08M | 1.72M | 2.51M | 2.03M |  | 
| Total Current Assets |  |  | 376.62M | 316.17M | 298.01M | 324.95M | 283.75M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 1.48B | 1.41B | 1.31B | 1.27B | 1.16B |  | 
| Investments And Advances |  |  | 82.73M | 38.37M | 26.88M | 30.34M | 27.38M |  | 
| Goodwill |  |  | 27.17M | 15.59M | 16.88M | 16.88M | 24.23M |  | 
| Intangibles |  |  | 123.06M | 90.45M | 93.50M | 108.09M | 101.18M |  | 
| Other Non-Current Assets |  |  | 10.13M | 2.44M | 2.57M | 5.17M | 713.00K |  | 
| Total Non-Current Assets |  |  | 1.73B | 1.56B | 1.45B | 1.43B | 1.32B |  | 
|  | 
| TOTAL ASSETS |  |  | 2.10B | 1.88B | 1.75B | 1.76B | 1.60B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 189.18M | 112.81M | 80.95M | 179.02M | 123.46M |  | 
| Accrued Expenses |  |  | 40.90M | 38.67M | 32.92M | 28.03M | 25.75M |  | 
| Accounts Payable |  |  | 76.98M | 83.97M | 66.45M | 62.95M | 57.63M |  | 
| Other Current Liabilities |  |  | 51.51M | 34.14M | 45.68M | 52.48M | 67.93M |  | 
| Total Current Liabilities |  |  | 358.58M | 269.58M | 226.00M | 322.47M | 274.76M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 975.33M | 900.16M | 859.51M | 794.84M | 722.24M |  | 
| Deferred Taxes/Income |  |  | 53.45M | 22.98M | 18.62M | 23.53M | 32.89M |  | 
| Other Non-Current Liabilities |  |  | 40.09M | 84.55M | 114.26M | 97.76M | 77.93M |  | 
| Total Non-Current Liabilities |  |  | 1.16B | 1.10B | 1.08B | 1.01B | 917.39M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 1.52B | 1.37B | 1.31B | 1.33B | 1.19B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 532.45M | 468.23M | 418.10M | 390.68M | 380.92M |  | 
| Additional Paid In Capital |  |  | 83.20M | 76.56M | 64.81M | 55.63M | 48.66M |  | 
| Minority Interest |  |  | 94.72M | 96.54M | 89.76M | 95.37M | 84.33M |  | 
| Common Shares |  |  | 1.25M | 1.23M | 1.22M | 1.21M | 1.19M |  | 
| Other Shareholders' Equity |  |  | -36.20M | -43.08M | -41.55M | -22.36M | -22.31M |  | 
| Shares Outstanding |  |  | 32.23M | 31.65M | 31.21M | 30.89M | 30.12M |  | 
| Tangible Book Value per Share |  |  | 13.36 | 12.54 | 10.64 | 9.72 | 9.40 |  | 
| Total Shareholders' Equity |  |  | 580.70M | 502.94M | 442.57M | 425.15M | 408.46M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 2.10B | 1.88B | 1.75B | 1.76B | 1.60B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 1.68 | 1.79 | 1.94 | 1.87 | 1.77 |  | 
| Current Ratio |  |  | 1.05 | 1.17 | 1.32 | 1.01 | 1.03 |  | 
| Return On Assets (ROA) |  |  | 2.71% | 3.15% | 3.16% | 2.51% | 2.76% |  | 
| Return On Equity (ROE) |  |  | 9.81% | 11.74% | 12.50% | 10.37% | 10.81% |  | 
| Return On Invested Capital (ROIC) |  |  | 5.34% | 5.70% | 5.83% | 5.30% | 5.66% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 5.41% | 5.75% | 5.97% | 5.38% | 5.75% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 5.93% | 6.16% | 6.45% | 5.90% | 6.36% |  |