ASSETS | |
---|
Current Assets | |
---|
Cash | | | 104.90M | 93.16M | 89.04M | 142.55M | 76.56M | |
Cash Equivalents | | | 23.94M | 14.70M | 36.75M | 18.83M | 18.74M | |
Receivables | | | 134.17M | 130.43M | 110.17M | 106.05M | 124.19M | |
Inventories | | | 106.88M | 75.80M | 60.33M | 55.02M | 62.24M | |
Other Current Assets | | | 6.73M | 2.08M | 1.72M | 2.51M | 2.03M | |
Total Current Assets | | | 376.62M | 316.17M | 298.01M | 324.95M | 283.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.48B | 1.41B | 1.31B | 1.27B | 1.16B | |
Investments And Advances | | | 82.73M | 38.37M | 26.88M | 30.34M | 27.38M | |
Goodwill | | | 27.17M | 15.59M | 16.88M | 16.88M | 24.23M | |
Intangibles | | | 123.06M | 90.45M | 93.50M | 108.09M | 101.18M | |
Other Non-Current Assets | | | 10.13M | 2.44M | 2.57M | 5.17M | 713.00K | |
Total Non-Current Assets | | | 1.73B | 1.56B | 1.45B | 1.43B | 1.32B | |
|
TOTAL ASSETS | | | 2.10B | 1.88B | 1.75B | 1.76B | 1.60B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 189.18M | 112.81M | 80.95M | 179.02M | 123.46M | |
Accrued Expenses | | | 40.90M | 38.67M | 32.92M | 28.03M | 25.75M | |
Accounts Payable | | | 76.98M | 83.97M | 66.45M | 62.95M | 57.63M | |
Other Current Liabilities | | | 51.51M | 34.14M | 45.68M | 52.48M | 67.93M | |
Total Current Liabilities | | | 358.58M | 269.58M | 226.00M | 322.47M | 274.76M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 975.33M | 900.16M | 859.51M | 794.84M | 722.24M | |
Deferred Taxes/Income | | | 53.45M | 22.98M | 18.62M | 23.53M | 32.89M | |
Other Non-Current Liabilities | | | 40.09M | 84.55M | 114.26M | 97.76M | 77.93M | |
Total Non-Current Liabilities | | | 1.16B | 1.10B | 1.08B | 1.01B | 917.39M | |
|
TOTAL LIABILITIES | | | 1.52B | 1.37B | 1.31B | 1.33B | 1.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 532.45M | 468.23M | 418.10M | 390.68M | 380.92M | |
Additional Paid In Capital | | | 83.20M | 76.56M | 64.81M | 55.63M | 48.66M | |
Minority Interest | | | 94.72M | 96.54M | 89.76M | 95.37M | 84.33M | |
Common Shares | | | 1.25M | 1.23M | 1.22M | 1.21M | 1.19M | |
Other Shareholders' Equity | | | -36.20M | -43.08M | -41.55M | -22.36M | -22.31M | |
Shares Outstanding | | | 32.23M | 31.65M | 31.21M | 30.89M | 30.12M | |
Tangible Book Value per Share | | | 13.36 | 12.54 | 10.64 | 9.72 | 9.40 | |
Total Shareholders' Equity | | | 580.70M | 502.94M | 442.57M | 425.15M | 408.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.10B | 1.88B | 1.75B | 1.76B | 1.60B | |
|
Statistics | |
---|
Debt/Equity | | | 1.68 | 1.79 | 1.94 | 1.87 | 1.77 | |
Current Ratio | | | 1.05 | 1.17 | 1.32 | 1.01 | 1.03 | |
Return On Assets (ROA) | | | 2.71% | 3.15% | 3.16% | 2.51% | 2.76% | |
Return On Equity (ROE) | | | 9.81% | 11.74% | 12.50% | 10.37% | 10.81% | |
Return On Invested Capital (ROIC) | | | 5.34% | 5.70% | 5.83% | 5.30% | 5.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.41% | 5.75% | 5.97% | 5.38% | 5.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.93% | 6.16% | 6.45% | 5.90% | 6.36% | |