| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.03M | 7.99M | 6.07M | 7.27M | 8.72M | |
| Cash Equivalents | | | 1.00K | N/A | N/A | 0.00 | 0.00 | |
| Marketable Securities | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Receivables | | | 6.81M | 6.08M | 12.35M | 12.78M | 8.61M | |
| Inventories | | | 36.00K | 184.00K | 336.00K | 456.00K | 141.00K | |
| Other Current Assets | | | 438.00K | 269.00K | 639.00K | 367.00K | 718.00K | |
| Total Current Assets | | | 12.32M | 14.52M | 19.39M | 20.87M | 18.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.09M | 899.00K | 785.00K | 1.27M | 1.59M | |
| Investments And Advances | | | 61.00K | 67.00K | 84.00K | 74.00K | 67.00K | |
| Intangibles | | | 1.11M | 1.33M | 1.40M | 1.63M | 1.42M | |
| Other Non-Current Assets | | | 6.63M | 6.36M | 3.84M | 2.00K | 0.00 | |
| Total Non-Current Assets | | | 8.90M | 8.65M | 6.11M | 2.97M | 3.08M | |
| |
| TOTAL ASSETS | | | 21.22M | 23.18M | 25.50M | 23.84M | 21.27M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.73M | 3.80M | 1.90M | 0.00 | 250.00K | |
| Current Portion Of LT Debt. | | | 137.00K | 123.00K | 212.00K | 4.66M | 379.00K | |
| Accrued Expenses | | | 3.58M | 3.98M | 4.53M | 4.93M | 4.17M | |
| Accounts Payable | | | 9.56M | 10.03M | 11.07M | 12.25M | 11.37M | |
| Other Current Liabilities | | | 2.39M | 2.50M | 967.00K | 1.23M | 1.31M | |
| Total Current Liabilities | | | 18.39M | 20.43M | 18.68M | 23.08M | 17.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.31M | 14.62M | 17.05M | 23.68M | 14.44M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 13.84M | 11.88M | 10.78M | 12.76M | 12.54M | |
| Total Non-Current Liabilities | | | 30.15M | 26.50M | 27.83M | 36.43M | 26.99M | |
| |
| TOTAL LIABILITIES | | | 48.54M | 46.93M | 46.51M | 59.51M | 44.47M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -300.88M | -295.78M | -278.13M | -269.99M | -257.52M | |
| Additional Paid In Capital | | | 273.01M | 271.52M | 256.68M | 233.93M | 233.92M | |
| Common Shares | | | 598.00K | 579.00K | 511.00K | 469.00K | 469.00K | |
| Other Shareholders' Equity | | | -48.00K | -69.00K | -73.00K | -78.00K | -68.00K | |
| Shares Outstanding | | | 59.79M | 57.83M | 51.11M | 46.94M | 53.17M | |
| Tangible Book Value per Share | | | -0.48 | -0.43 | -0.44 | -0.79 | -0.46 | |
| Total Shareholders' Equity | | | -27.32M | -23.75M | -21.01M | -35.67M | -23.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.22M | 23.18M | 25.50M | 23.84M | 21.27M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.70 | -0.78 | -0.90 | -0.66 | -0.63 | |
| Current Ratio | | | 0.67 | 0.71 | 1.04 | 0.90 | 1.04 | |
| Return On Assets (ROA) | | | -40.25% | -33.79% | -47.00% | -57.11% | -67.99% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |