ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.99M | 6.07M | 7.27M | 8.72M | 20.66M | |
Cash Equivalents | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Marketable Securities | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Receivables | | | 6.08M | 12.35M | 12.78M | 8.61M | 5.07M | |
Inventories | | | 184.00K | 336.00K | 456.00K | 141.00K | 79.00K | |
Other Current Assets | | | 269.00K | 639.00K | 367.00K | 718.00K | 512.00K | |
Total Current Assets | | | 14.52M | 19.39M | 20.87M | 18.19M | 26.32M | |
|
Non-Current Assets | |
---|
PPE Net | | | 899.00K | 785.00K | 1.27M | 1.59M | 1.82M | |
Investments And Advances | | | 67.00K | 84.00K | 74.00K | 67.00K | 67.00K | |
Intangibles | | | 1.33M | 1.40M | 1.63M | 1.42M | 1.47M | |
Other Non-Current Assets | | | 6.36M | 3.84M | 2.00K | 0.00 | 0.00 | |
Total Non-Current Assets | | | 8.65M | 6.11M | 2.97M | 3.08M | 3.36M | |
|
TOTAL ASSETS | | | 23.18M | 25.50M | 23.84M | 21.27M | 29.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.80M | 1.90M | 0.00 | 250.00K | 4.37M | |
Current Portion Of LT Debt. | | | 123.00K | 212.00K | 4.66M | 379.00K | 361.00K | |
Accrued Expenses | | | 3.98M | 4.53M | 4.93M | 4.17M | 4.02M | |
Accounts Payable | | | 10.03M | 11.07M | 12.25M | 11.37M | 13.29M | |
Other Current Liabilities | | | 2.50M | 967.00K | 1.23M | 1.31M | 549.00K | |
Total Current Liabilities | | | 20.43M | 18.68M | 23.08M | 17.48M | 22.59M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 14.62M | 17.05M | 23.68M | 14.44M | 15.17M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 11.88M | 10.78M | 12.76M | 12.54M | 11.48M | |
Total Non-Current Liabilities | | | 26.50M | 27.83M | 36.43M | 26.99M | 26.65M | |
|
TOTAL LIABILITIES | | | 46.93M | 46.51M | 59.51M | 44.47M | 49.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -295.78M | -278.13M | -269.99M | -257.52M | -244.63M | |
Additional Paid In Capital | | | 271.52M | 256.68M | 233.93M | 233.92M | 224.68M | |
Common Shares | | | 579.00K | 511.00K | 469.00K | 469.00K | 459.00K | |
Other Shareholders' Equity | | | -69.00K | -73.00K | -78.00K | -68.00K | -53.00K | |
Shares Outstanding | | | 57.83M | 51.11M | 46.94M | 53.17M | 52.46M | |
Tangible Book Value per Share | | | -0.43 | -0.44 | -0.79 | -0.46 | -0.40 | |
Total Shareholders' Equity | | | -23.75M | -21.01M | -35.67M | -23.20M | -19.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 23.18M | 25.50M | 23.84M | 21.27M | 29.69M | |
|
Statistics | |
---|
Debt/Equity | | | -0.78 | -0.90 | -0.66 | -0.63 | -1.00 | |
Current Ratio | | | 0.71 | 1.04 | 0.90 | 1.04 | 1.17 | |
Return On Assets (ROA) | | | -33.79% | -47.00% | -57.11% | -67.99% | -50.68% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |