| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 353.02M | 381.58M | 344.83M | 1.38B | 240.00M | |
| Receivables | | | 151.73M | 135.78M | 97.39M | 91.00M | 77.00M | |
| Inventories | | | 7.53B | 6.76B | 5.61B | 5.25B | 4.68B | |
| Other Current Assets | | | 377.77M | 302.93M | 247.29M | 199.00M | 184.00M | |
| Total Current Assets | | | 8.41B | 7.58B | 6.30B | 6.91B | 5.18B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.38B | 15.91B | 14.44B | 13.37B | 12.07B | |
| Goodwill | | | 4.34B | 4.34B | 4.34B | 4.34B | 4.34B | |
| Intangibles | | | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | |
| Other Non-Current Assets | | | 63.99M | 57.75M | 46.13M | 37.00M | 34.00M | |
| Total Non-Current Assets | | | 21.98B | 21.50B | 20.02B | 18.95B | 17.65B | |
| |
| TOTAL ASSETS | | | 30.40B | 29.08B | 26.33B | 25.86B | 22.82B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | N/A | N/A | |
| Accrued Expenses | | | 2.35B | 1.94B | 1.85B | 1.77B | 1.40B | |
| Accounts Payable | | | 3.68B | 3.55B | 3.74B | 3.61B | 2.86B | |
| Other Current Liabilities | | | 7.26M | 398.11M | 389.68M | 325.00M | 280.00M | |
| Total Current Liabilities | | | 6.03B | 5.89B | 5.98B | 5.71B | 4.54B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.30B | 7.01B | 4.17B | 4.13B | 2.91B | |
| Deferred Taxes/Income | | | 1.12B | 1.06B | 825.25M | 711.00M | 675.00M | |
| Other Non-Current Liabilities | | | 9.65B | 9.58B | 9.09B | 8.65B | 7.99B | |
| Total Non-Current Liabilities | | | 18.06B | 17.65B | 14.09B | 13.49B | 11.58B | |
| |
| TOTAL LIABILITIES | | | 24.10B | 23.54B | 20.07B | 19.20B | 16.12B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.38B | 1.66B | 2.47B | 3.01B | 3.16B | |
| Additional Paid In Capital | | | 3.72B | 3.69B | 3.59B | 3.45B | 3.32B | |
| Common Shares | | | 192.04M | 191.72M | 201.26M | 211.00M | 220.00M | |
| Other Shareholders' Equity | | | 1.01M | 43.00K | -1.19M | -2.00M | -3.00M | |
| Shares Outstanding | | | 219.47M | 219.10M | 230.02M | 241.00M | 252.00M | |
| Tangible Book Value per Share | | | 3.46 | 0.02 | 3.15 | 4.66 | 4.62 | |
| Total Shareholders' Equity | | | 6.30B | 5.54B | 6.26B | 6.66B | 6.70B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 30.40B | 29.08B | 26.33B | 25.86B | 22.82B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.16 | 1.26 | 0.67 | 0.62 | 0.43 | |
| Current Ratio | | | 1.39 | 1.29 | 1.05 | 1.21 | 1.14 | |
| Return On Assets (ROA) | | | 7.13% | 8.31% | 9.11% | 10.27% | 7.50% | |
| Return On Equity (ROE) | | | 34.43% | 43.60% | 38.31% | 39.86% | 25.56% | |
| Return On Invested Capital (ROIC) | | | 9.92% | 11.19% | 12.34% | 13.76% | 9.96% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.07% | 11.38% | 12.56% | 14.77% | 10.09% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.09% | 15.02% | 17.36% | 20.95% | 14.56% | |