ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 131.30M | 150.14M | 185.21M | 249.44M | |
Cash Equivalents | | | 281.23M | 319.21M | 365.90M | 560.68M | 0.00 | |
Receivables | | | 115.08M | 99.93M | 121.68M | 116.43M | 119.54M | |
Inventories | | | 6.31M | 6.53M | 6.69M | 7.13M | 5.93M | |
Other Current Assets | | | 197.82M | 179.17M | 193.24M | 188.84M | 217.94M | |
Total Current Assets | | | 600.45M | 736.14M | 837.65M | 1.06B | 592.85M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.84B | 1.83B | 1.83B | 1.88B | 1.96B | |
Investments And Advances | | | 313.77M | 317.05M | 348.11M | 363.37M | 349.58M | |
Goodwill | | | 772.83M | 771.47M | 773.73M | 773.09M | 775.28M | |
Intangibles | | | 1.18B | 1.19B | 1.22B | 1.25B | 1.28B | |
Other Non-Current Assets | | | 190.28M | 185.40M | 178.58M | 167.07M | 134.93M | |
Total Non-Current Assets | | | 4.29B | 4.30B | 4.35B | 4.44B | 4.51B | |
|
TOTAL ASSETS | | | 4.89B | 5.03B | 5.18B | 5.50B | 5.10B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 102.74M | 100.67M | 49.50M | 47.57M | 39.76M | |
Accrued Expenses | | | 175.08M | 123.88M | 122.11M | 117.53M | 139.29M | |
Accounts Payable | | | 26.64M | 28.45M | 27.37M | 44.00M | 41.16M | |
Other Current Liabilities | | | 110.76M | 144.63M | 182.95M | 178.91M | 206.71M | |
Total Current Liabilities | | | 415.22M | 397.63M | 381.93M | 388.00M | 426.93M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.24B | 3.24B | 3.30B | 3.39B | 2.92B | |
Deferred Taxes/Income | | | 265.43M | 263.42M | 270.35M | 270.42M | 267.71M | |
Other Non-Current Liabilities | | | 856.15M | 876.95M | 919.18M | 981.13M | 1.05B | |
Total Non-Current Liabilities | | | 4.37B | 4.38B | 4.49B | 4.65B | 4.24B | |
|
TOTAL LIABILITIES | | | 4.78B | 4.78B | 4.87B | 5.03B | 4.66B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 417.76M | 399.70M | 409.86M | 414.75M | 344.20M | |
Additional Paid In Capital | | | 2.99B | 2.98B | 2.96B | 2.94B | 2.90B | |
Common Shares | | | 47.04M | 47.04M | 47.04M | 47.04M | 47.04M | |
Treasury Stock | | | -3.28B | -3.09B | -3.05B | -2.87B | -2.81B | |
Other Shareholders' Equity | | | -62.54M | -74.75M | -58.38M | -64.18M | -48.20M | |
Shares Outstanding | | | 191.34M | 203.83M | 205.40M | 213.10M | 215.85M | |
Tangible Book Value per Share | | | -9.60 | -8.36 | -8.19 | -7.30 | -7.50 | |
Total Shareholders' Equity | | | 112.89M | 259.35M | 309.78M | 465.72M | 436.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.89B | 5.03B | 5.18B | 5.50B | 5.10B | |
|
Statistics | |
---|
Debt/Equity | | | 28.74 | 12.48 | 10.66 | 7.29 | 6.68 | |
Current Ratio | | | 1.45 | 1.85 | 2.19 | 2.73 | 1.39 | |
Return On Assets (ROA) | | | 3.92% | 3.86% | 3.94% | 3.23% | 3.93% | |
Return On Equity (ROE) | | | 170.14% | 74.94% | 66.00% | 38.09% | 45.92% | |
Return On Invested Capital (ROIC) | | | 6.16% | 5.88% | 5.70% | 4.70% | 5.15% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.57% | 6.31% | 6.17% | 5.28% | 5.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.26% | 11.58% | 11.20% | 9.51% | 9.19% | |