ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 198.30M | 464.71M | 225.85M | 497.24M | 840.91M | |
Receivables | | | 64.68M | 27.20M | 43.19M | N/A | 0.00 | |
Inventories | | | 76.08M | 62.59M | 111.87M | 11.60M | 0.00 | |
Other Current Assets | | | 52.46M | 17.91M | 56.02M | 15.89M | 56.00M | |
Total Current Assets | | | 391.52M | 572.41M | 436.93M | 524.73M | 896.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 490.24M | 509.77M | 425.72M | 244.38M | 71.40M | |
Investments And Advances | | | 56.20M | 57.06M | 62.82M | 61.78M | 8.42M | |
Goodwill | | | 0.00 | 5.24M | 6.69M | 5.24M | 5.24M | |
Intangibles | | | 52.13M | 85.86M | 92.47M | 97.18M | 50.05M | |
Other Non-Current Assets | | | 45.95M | 44.51M | 212.03M | 56.52M | 21.69M | |
Total Non-Current Assets | | | 644.52M | 702.45M | 799.73M | 465.09M | 156.80M | |
|
TOTAL ASSETS | | | 1.04B | 1.27B | 1.24B | 989.82M | 1.05B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.79M | 1.85M | 2.00M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 70.32M | 7.10M | 59.68M | 140.00K | 5.17M | |
Accrued Expenses | | | 205.51M | 198.15M | 179.57M | 93.49M | 17.74M | |
Accounts Payable | | | 57.16M | 44.13M | 93.24M | 86.98M | 29.36M | |
Other Current Liabilities | | | 0.00 | 8.87M | 49.10M | N/A | N/A | |
Total Current Liabilities | | | 335.78M | 260.11M | 383.59M | 180.61M | 52.27M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 270.02M | 269.28M | 290.13M | 25.05M | 13.96M | |
Deferred Taxes/Income | | | N/A | 22.00K | 15.00K | 11.00K | 8.00K | |
Other Non-Current Liabilities | | | 51.00M | 26.28M | 36.45M | 90.58M | 7.33M | |
Total Non-Current Liabilities | | | 321.02M | 295.58M | 326.59M | 115.64M | 21.30M | |
|
TOTAL LIABILITIES | | | 656.80M | 555.68M | 710.18M | 296.25M | 73.57M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.55B | -3.07B | -2.03B | -1.25B | -560.17M | |
Additional Paid In Capital | | | 3.93B | 3.79B | 2.56B | 1.94B | 1.54B | |
Common Shares | | | 6.00K | 133.00K | 51.00K | 41.00K | 39.00K | |
Other Shareholders' Equity | | | -216.00K | -162.00K | -1.58M | -198.00K | 239.00K | |
Shares Outstanding | | | 55.28M | 44.33M | 17.10M | 13.78M | 13.03M | |
Tangible Book Value per Share | | | 5.92 | 14.17 | 25.00 | 42.91 | 70.96 | |
Total Shareholders' Equity | | | 379.25M | 719.17M | 526.48M | 693.57M | 980.14M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.04B | 1.27B | 1.24B | 989.82M | 1.05B | |
|
Statistics | |
---|
Debt/Equity | | | 0.72 | 0.38 | 0.55 | 0.04 | 0.01 | |
Current Ratio | | | 1.17 | 2.20 | 1.14 | 2.91 | 17.16 | |
Return On Assets (ROA) | | | -61.27% | -75.80% | -63.42% | -69.75% | -36.47% | |
Return On Equity (ROE) | | | -167.38% | -134.36% | -148.96% | -99.55% | -39.21% | |