ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.69B | 3.63B | 3.75B | 3.44B | 2.40B | |
Receivables | | | 69.42B | 67.07B | 46.49B | 42.57B | 58.83B | |
Other Current Assets | | | 82.03B | 36.60B | 28.84B | 25.17B | 22.89B | |
Total Current Assets | | | 156.14B | 107.31B | 79.08B | 71.17B | 84.12B | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 161.00M | 201.00M | 212.00M | 186.00M | |
Investments And Advances | | | 23.53B | 13.87B | 12.83B | 11.26B | 8.96B | |
Intangibles | | | N/A | 48.00M | 43.00M | 48.00M | 46.00M | |
Other Non-Current Assets | | | N/A | 27.85B | 35.39B | 31.78B | 15.12B | |
Total Non-Current Assets | | | 25.34B | 42.84B | 49.34B | 43.97B | 25.00B | |
|
TOTAL ASSETS | | | 181.47B | 150.14B | 128.42B | 115.14B | 109.11B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 21.24B | 16.26B | 11.36B | 8.96B | 11.80B | |
Accrued Expenses | | | N/A | 432.00M | 454.00M | -53.00M | 131.00M | |
Accounts Payable | | | 140.10B | 116.56B | 102.34B | 94.09B | 86.78B | |
Other Current Liabilities | | | 1.13B | N/A | N/A | 386.00M | N/A | |
Total Current Liabilities | | | 162.46B | 133.25B | 114.16B | 103.38B | 98.71B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 494.00M | 293.00M | 193.00M | 146.00M | 182.00M | |
Total Non-Current Liabilities | | | 14.19B | 12.61B | 10.68B | 8.91B | 8.01B | |
|
TOTAL LIABILITIES | | | 176.65B | 145.86B | 124.84B | 112.30B | 106.72B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 2.52B | 1.85B | 1.29B | 953.00M | |
Additional Paid In Capital | | | N/A | 1.82B | 1.73B | 1.58B | 1.44B | |
Minority Interest | | | 13.69B | 12.32B | 10.48B | 8.77B | 7.83B | |
Common Shares | | | N/A | 1.00M | 1.00M | 1.00M | 1.00M | |
Treasury Stock | | | N/A | -7.00M | -3.00M | -6.00M | -5.00M | |
Other Shareholders' Equity | | | 4.83B | -45.00M | 8.00M | -22.00M | 4.00M | |
Shares Outstanding | | | 441.36M | 435.62M | 428.18M | 411.55M | 392.82M | |
Tangible Book Value per Share | | | 11.07 | 9.71 | 8.27 | 6.80 | 5.98 | |
Total Shareholders' Equity | | | 4.83B | 4.28B | 3.58B | 2.85B | 2.40B | |
|
TOTAL LIABILITIES AND EQUITY | | | 181.47B | 150.14B | 128.42B | 115.14B | 109.11B | |
|
Statistics | |
---|
Current Ratio | | | 0.96 | 0.81 | 0.69 | 0.69 | 0.85 | |
Return On Assets (ROA) | | | 0.46% | 0.50% | 0.47% | 0.33% | 0.28% | |
Return On Equity (ROE) | | | 17.37% | 17.64% | 16.74% | 13.34% | 12.86% | |
Return On Invested Capital (ROIC) | | | 7.65% | 8.36% | 8.98% | 7.23% | 6.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.66% | 9.39% | 10.52% | 8.67% | 6.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.66% | 9.40% | 10.54% | 8.69% | 6.78% | |