ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 477.00M | 669.00M | 546.00M | 877.00M | 932.00M | |
Marketable Securities | | | 11.00M | 13.00M | 20.00M | 17.00M | 12.00M | |
Receivables | | | 828.00M | 965.00M | 972.00M | 744.00M | 716.00M | |
Inventories | | | 722.00M | 939.00M | 979.00M | 833.00M | 776.00M | |
Other Current Assets | | | 17.00M | 146.00M | 13.00M | 18.00M | 23.00M | |
Total Current Assets | | | 2.06B | 2.73B | 2.53B | 2.49B | 2.46B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.16B | 1.25B | 1.27B | 915.00M | 1.03B | |
Investments And Advances | | | 199.00M | 66.00M | 67.00M | 60.00M | 89.00M | |
Intangibles | | | 43.00M | 40.00M | 53.00M | 36.00M | 40.00M | |
Other Non-Current Assets | | | 76.00M | 94.00M | 97.00M | 70.00M | 70.00M | |
Total Non-Current Assets | | | 1.48B | 1.55B | 1.59B | 1.21B | 1.31B | |
|
TOTAL ASSETS | | | 3.53B | 4.28B | 4.12B | 3.70B | 3.77B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.00M | |
Current Portion Of LT Debt. | | | 424.00M | 188.00M | 100.00M | 84.00M | 245.00M | |
Accrued Expenses | | | 337.00M | 416.00M | 460.00M | 310.00M | 273.00M | |
Accounts Payable | | | 442.00M | 573.00M | 596.00M | 563.00M | 543.00M | |
Other Current Liabilities | | | 200.00M | 284.00M | 308.00M | 245.00M | 255.00M | |
Total Current Liabilities | | | 1.40B | 1.46B | 1.46B | 1.20B | 1.32B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.64B | 2.39B | 2.35B | 651.00M | 752.00M | |
Deferred Taxes/Income | | | 49.00M | 59.00M | 68.00M | 39.00M | 44.00M | |
Other Non-Current Liabilities | | | 215.00M | 210.00M | 220.00M | 150.00M | 157.00M | |
Total Non-Current Liabilities | | | 1.95B | 2.71B | 2.70B | 894.00M | 977.00M | |
|
TOTAL LIABILITIES | | | 3.35B | 4.18B | 4.16B | 2.10B | 2.29B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.73B | 2.69B | 2.58B | 2.45B | 2.26B | |
Minority Interest | | | 51.00M | 60.00M | 66.00M | 54.00M | 24.00M | |
Common Shares | | | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | |
Treasury Stock | | | -2.00M | -5.00M | -7.00M | -8.00M | -11.00M | |
Other Shareholders' Equity | | | -2.56B | -2.58B | -2.62B | -846.00M | -780.00M | |
Shares Outstanding | | | 81.94M | 81.94M | 81.90M | 81.89M | 81.83M | |
Tangible Book Value per Share | | | 1.65 | 0.83 | -1.18 | 19.12 | 17.50 | |
Total Shareholders' Equity | | | 178.00M | 108.00M | -44.00M | 1.60B | 1.47B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.53B | 4.28B | 4.12B | 3.70B | 3.77B | |
|
Statistics | |
---|
Debt/Equity | | | 9.19 | 22.09 | -53.30 | 0.41 | 0.51 | |
Current Ratio | | | 1.46 | 1.87 | 1.73 | 2.07 | 1.87 | |
Return On Assets (ROA) | | | 7.84% | 5.00% | 5.71% | 7.46% | 5.68% | |
Return On Equity (ROE) | | | 155.62% | 198.15% | N/A | 17.23% | 14.54% | |
Return On Invested Capital (ROIC) | | | 14.31% | 8.77% | 8.51% | 11.56% | 8.44% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.57% | 11.57% | 10.81% | 18.01% | 13.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.07% | 11.79% | 11.09% | 18.42% | 14.10% | |