| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.59B | 3.87B | 5.13B | 4.04B | 4.72B | |
| Receivables | | | 13.77B | 13.24B | 12.08B | 11.34B | 10.56B | |
| Inventories | | | 17.56B | 16.83B | 14.96B | 15.94B | 15.64B | |
| Other Current Assets | | | 2.62B | 2.43B | 2.71B | 2.51B | 2.02B | |
| Total Current Assets | | | 38.54B | 36.37B | 34.88B | 33.83B | 32.94B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.83B | 3.62B | 3.00B | 2.90B | 2.82B | |
| Goodwill | | | 9.71B | 9.69B | 4.72B | 4.61B | 5.86B | |
| Intangibles | | | 2.40B | 2.49B | 1.73B | 1.47B | 1.77B | |
| Other Non-Current Assets | | | 1.75B | 956.00M | 783.00M | 606.00M | 496.00M | |
| Total Non-Current Assets | | | 16.69B | 16.75B | 10.24B | 9.58B | 10.94B | |
| |
| TOTAL ASSETS | | | 55.23B | 53.12B | 45.12B | 43.42B | 43.88B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 52.00M | 550.00M | 434.00M | 792.00M | 580.00M | |
| Accrued Expenses | | | 3.36B | 3.63B | 3.45B | 3.06B | 2.84B | |
| Accounts Payable | | | 36.86B | 34.71B | 31.76B | 29.81B | 27.13B | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 42.00M | 0.00 | |
| Total Current Liabilities | | | 40.27B | 38.90B | 35.64B | 33.71B | 30.55B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.98B | 7.98B | 4.66B | 3.91B | 4.74B | |
| Deferred Taxes/Income | | | 8.71B | 8.23B | 7.63B | 8.28B | 8.91B | |
| Other Non-Current Liabilities | | | N/A | 654.00M | 400.00M | 375.00M | 388.00M | |
| Total Non-Current Liabilities | | | 17.84B | 17.01B | 12.69B | 12.56B | 14.04B | |
| |
| TOTAL LIABILITIES | | | 58.11B | 55.90B | 48.33B | 46.27B | 44.59B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.12B | 783.00M | -286.00M | -534.00M | -280.00M | |
| Minority Interest | | | 148.00M | 147.00M | 1.00M | 1.00M | 3.00M | |
| Common Shares | | | 2.75B | 2.96B | 2.92B | 2.75B | 2.81B | |
| Treasury Stock | | | -6.58B | -6.37B | -5.68B | -4.91B | -3.13B | |
| Other Shareholders' Equity | | | -159.00M | -155.00M | -167.00M | -151.00M | -114.00M | |
| Shares Outstanding | | | 238.00M | 239.00M | 244.00M | 251.00M | 273.00M | |
| Tangible Book Value per Share | | | -62.98 | -62.59 | -39.60 | -35.59 | -30.54 | |
| Total Shareholders' Equity | | | -2.88B | -2.78B | -3.21B | -2.85B | -709.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 55.23B | 53.12B | 45.12B | 43.42B | 43.88B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -3.12 | -2.87 | -1.45 | -1.37 | -6.68 | |
| Current Ratio | | | 0.96 | 0.94 | 0.98 | 1.00 | 1.08 | |
| Return On Assets (ROA) | | | 2.89% | 2.94% | 1.89% | 0.60% | -2.13% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 13.13% | 12.72% | 16.52% | 13.31% | 9.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.95% | 17.48% | 36.02% | 22.80% | 14.19% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 124.41% | |