Europe - Frankfurt Stock Exchange - FRA:0VQ - GB00BY2Z0H74 - Common Stock
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 260.60M | 280.64M | 191.08M | 149.87M | 465.70M | |||
| Marketable Securities | 72.32M | 99.69M | 137.69M | 202.35M | 2.10M | |||
| Receivables | 7.67M | 1.52M | 14.12M | 22.36M | 23.20M | |||
| Other Current Assets | 3.79M | 4.40M | 4.31M | 11.62M | 10.80M | |||
| Total Current Assets | 344.39M | 386.26M | 347.20M | 386.19M | 501.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 13.31M | 15.13M | 19.36M | 37.24M | 43.90M | |||
| Investments And Advances | 194.46M | 200.17M | 325.63M | 277.54M | 397.20M | |||
| Intangibles | 601.00K | 601.00K | 906.00K | 831.00K | 1.00M | |||
| Other Non-Current Assets | 475.00K | 475.00K | 879.00K | 11.00K | 800.00K | |||
| Total Non-Current Assets | 208.85M | 216.38M | 346.77M | 316.45M | 444.20M | |||
| TOTAL ASSETS | 553.24M | 602.63M | 693.97M | 702.65M | 946.00M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 4.50M | 4.11M | 3.70M | 2.35M | 3.90M | |||
| Current Portion Of LT Debt. | 3.49M | 3.58M | 3.39M | 10.13M | 4.80M | |||
| Accrued Expenses | 14.11M | 20.58M | 29.47M | 26.32M | 22.00M | |||
| Accounts Payable | 4.70M | 5.52M | 14.64M | 26.50M | 11.30M | |||
| Other Current Liabilities | 13.78M | 7.59M | 173.00K | 31.59M | 184.10M | |||
| Total Current Liabilities | 40.58M | 41.39M | 51.37M | 96.89M | 226.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 12.93M | 14.67M | 18.25M | 34.40M | 43.30M | |||
| Deferred Taxes/Income | N/A | 0.00 | 52.46M | 19.64M | 89.80M | |||
| Other Non-Current Liabilities | 130.71M | 138.64M | 113.66M | 4.13M | 2.70M | |||
| Total Non-Current Liabilities | 136.69M | 146.54M | 178.54M | 63.54M | 126.40M | |||
| TOTAL LIABILITIES | 177.27M | 187.93M | 229.91M | 160.43M | 352.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 125.43M | 166.27M | 212.79M | 273.54M | 298.30M | |||
| Additional Paid In Capital | 290.26M | 290.26M | 290.26M | 289.62M | 289.30M | |||
| Minority Interest | -6.95M | -6.77M | -5.83M | 5.37M | -9.40M | |||
| Common Shares | 4.86M | 4.86M | 5.46M | 5.46M | 5.40M | |||
| Treasury Stock | -44.76M | -46.86M | -44.63M | -26.49M | N/A | |||
| Other Shareholders' Equity | 183.00K | 183.00K | 182.00K | 89.00K | 500.00K | |||
| Shares Outstanding | 240.25M | 239.42M | 271.85M | 289.16M | 287.80M | |||
| Tangible Book Value per Share | 1.56 | 1.73 | 1.70 | 1.87 | 2.06 | |||
| Total Shareholders' Equity | 375.98M | 414.71M | 464.07M | 542.22M | 593.50M | |||
| TOTAL LIABILITIES AND EQUITY | 553.24M | 602.63M | 693.97M | 702.65M | 946.00M | |||
| Statistics | ||||||||
| Debt/Equity | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 | |||
| Current Ratio | 8.49 | 9.33 | 6.76 | 3.99 | 2.22 | |||
| Return On Assets (ROA) | 9.16% | 8.88% | -9.47% | -7.17% | -6.40% | |||
| Return On Equity (ROE) | 13.48% | 12.90% | -14.16% | -9.29% | -10.20% | |||
All data in USD , ROIC based on taxRate of 0.30